UM = SF
Construction Cost Factor (CCF)
0.00/SF, based on data from TriService #24, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.64/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 6,068 SF. Values shown are in FY04 $.
Replacement
Cost:
4,508
Building GSFT: 6,068
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,434
,265
,126
,089
Unscheduled
,599
,336
,303
,247
Renewal &
Replacement:
||content||
||content||
,737
,719
,779
Total M&R Costs:
,033
,338
,147
,115
As % of replacement:
0.77%
1.13%
1.99%
2.42%
Per gsft:
||content||
.16
||content||
.71
.99
.64
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2948
Sq Ft
Urinal, Vitreous China
3
Each
Clay Brick, Exterior, 2nd Floor
1118
Sq Ft
Circulator Pump 1/12 HP, Cold Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
44
Each
Pipe & Fittings, 2" Copper, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
37
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
2427
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
1820
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Wood, Solid Core, Painted, Interior Door
32
Each
Roof Drain, 4-6"
2
Each
Concrete Interior Steps
26
Sq Ft
Variable Air Volume Box
4
Each
Metal Interior Railing, Painted
26
Ln Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete Block, Painted, Interior Wall Finish
3063
Sq Ft
Fire Sprinkler Head
32
Each
Fabric Interior Wall Finish
2154
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Sheetrock, Unstippled, Interior Wall Finish
12275
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Carpet, Nylon 20 oz., Low Traffic
2946
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Concrete, Finished Flooring
2445
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
6
Each
Terrazzo Flooring
492
Sq Ft
Exit Lighting Fixture, w/ Battery
6
Each
Vinyl Tile Flooring
185
Sq Ft
Fluorescent Lighting Fixture, 160w
84
Each
Acoustical Tile, Dropped, Ceiling
3623
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
6
Each
Metal Ceiling, Painted
2117
Sq Ft
Receptacle, 120V, 15 Amp
305
Each
Sheetrock, Unstippled, Ceiling
489
Sq Ft
Wiring Device, Switch
117
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Bell, 6"
4
Each
Emergency Eye Wash
1
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
11
Each
Manual Pull Station
2
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
16
Each
Tankless Water Closet
8
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
