UM = SF
Construction Cost Factor (CCF)
0.00/SF, based on data from TriService #23, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.45/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 7,963 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,254,969
Building GSFT: 7,963
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,826
,557
,476
,430
Unscheduled
,661
,389
,360
,306
Renewal &
Replacement:
||content||
||content||
,362
,226
,749
Total M&R Costs:
,487
,308
,062
,485
As % of replacement:
0.60%
0.82%
1.60%
2.19%
Per gsft:
||content||
.94
||content||
.30
.52
.45
Component
Quantity
UM
Component
Quantity
UM
Concrete, Painted, Exterior, 1st Floor
2095
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
2.6
K Ln Ft
Concrete, Painted, Exterior, 2nd Floor
2095
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Concrete, Painted, Exterior, 3rd+ Floor
2095
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
18
Each
Pipe Insulation, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 24 sf, 2nd Floor
15
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Aluminum Fixed Window, 24 sf, 3rd+ Floor
15
Each
Water Heater, Electric 52 Gal.
1
Each
Aluminum Frame, Fully Glazed, Exterior Door
1
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Built-up Roof
2654
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Wood, Solid Core w/ Safety Glass, Painted, Interior Door
9
Each
Roof Drain, 4-6"
2
Each
Wood, Solid Core, Painted, Interior Door
17
Each
Variable Air Volume Box
6
Each
Masonry Interior Steps, Painted
60
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Metal Interior Railing, Painted
36
Ln Ft
Fan Coil, Two-Pipe, 400 Cfm
3
Each
Concrete Block, Painted, Interior Wall Finish
437
Sq Ft
Fire Sprinkler Head
61
Each
Sheetrock, Unstippled, Interior Wall Finish
13330
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., High Traffic
5972
Sq Ft
Distribution Panel Board
3
Each
Concrete, Finished Flooring
398
Sq Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Quarry Tile Flooring
1593
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
8
Each
Acoustical Tile, Dropped, Ceiling
7565
Sq Ft
Exit Lighting Fixture, w/ Battery
8
Each
Metal Ceiling, Painted
398
Sq Ft
Fluorescent Lighting Fixture, 160w
100
Each
Drinking Fountain, Refrigerated
4
Each
Receptacle, 120V, 15 Amp
219
Each
Lavatory, Vitreous China
8
Each
Wiring Device, Switch
55
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
2
Each
Tankless Water Closet
8
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
1
Each
Manual Pull Station
4
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
16
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
