UM = SF
Construction Cost Factor (CCF)
7.57/SF, based on data provided RS Means, and inflated to FY04 $ using a inflation factor of
1.015.
Sustainment Cost Factor (SCF)
||content||
.98/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 16,694 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,962,714
Building GSFT: 16,694
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,140
,021
,517
,569
Unscheduled
,704
,299
,193
,166
Renewal &
Replacement:
||content||
||content||
,552
,559
,273
Total M&R Costs:
,843
,872
,269
,009
As % of replacement:
0.50%
0.71%
1.44%
1.68%
Per gsft:
||content||
.59
||content||
.83
||content||
.70
||content||
.98
Component
Quantity
UM
Component
Quantity
UM
Steel, Painted, Exterior Finish, 1st Floor
5581
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
5215
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
21
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
21
Each
Pipe Insulation, Cold Water
1
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe Insulation, Hot Water
1.2
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
15024
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Steel, Painted, Interior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.5
K Ln Ft
Wood, Solid Core, Painted, Interior Door
8
Each
Roof Drain, 4-6"
4
Each
Sheetrock, Unstippled, Interior Wall Finish
1000
Sq Ft
Variable Air Volume Box
6
Each
Steel, Painted, Interior Wall Finish
13321
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Concrete, Finished Flooring
15659
Sq Ft
Fire Sprinkler Head
157
Each
Terrazzo Flooring
451
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Vinyl Sheet Flooring
584
Sq Ft
Distribution Panel Board
1
Each
Acoustical Tile, Dropped, Ceiling
4107
Sq Ft
Fluorescent Lighting Fixture, 160w
47
Each
Metal Unpainted Interior Ceiling
11786
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
5
Each
Sheetrock, Unstippled, Ceiling
801
Sq Ft
Metal Halide Lighting Fixture, High Bay, 1000w
50
Each
Drinking Fountain, Refrigerated
3
Each
Receptacle, 120V, 15 Amp
100
Each
Lavatory, Vitreous China
8
Each
Wiring Device, Switch
40
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
1
Each
Tankless Water Closet
8
Each
Manual Pull Station
2
Each
Urinal, Vitreous China
4
Each
Smoke Detector
34
Each
Circulator Pump 1/12 HP, Cold Water
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
