UM = SF
Construction Cost Factor (CCF)
2.00/SF, based on data from TriService #20, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.44/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 12,714 SF. Values shown are in FY04 $.
Replacement
Cost:
,016,313
Building GSFT: 12,714
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,125
,997
,958
,756
Unscheduled
,264
,951
,999
,761
Renewal &
Replacement:
||content||
,370
,073
,183
Total M&R Costs:
,389
,318
,029
,701
As % of replacement:
0.76%
1.11%
1.79%
2.17%
Per gsft:
||content||
.21
||content||
.76
.83
.44
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
3090
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.2
K Ln Ft
Clay Brick, Exterior, 2nd Floor
3460
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.73
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
45
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
47
Each
Pipe Insulation, Hot Water
0.73
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
2
Each
Water Heater, Gas/Oil 850 Gph
1
Each
Steel, Painted, Exterior Door
8
Each
Water Storage Tank, 1000 Gal.
1
Each
Built-up Roof
12715
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.27
K Ln Ft
Aluminum, w/ Safety Glass, Plain or Anodized, Interior Door
7
Each
Pipe & Fittings, 6" Cast Iron
0.62
K Ln Ft
Steel, Painted, Interior Door
17
Each
Roof Drain, 4-6"
4
Each
Ceramic Tile Wall Finish
1130
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.27
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
540
Sq Ft
Exhaust Fan, Roof Mounted, 10,000 Cfm
1
Each
Sheetrock, Unstippled, Interior Wall Finish
15700
Sq Ft
Variable Air Volume Box
4
Each
Carpet, Nylon 20 oz., Low Traffic
3179
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Ceramic Tile Flooring
1900
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Concrete, Finished Flooring
636
Sq Ft
Fire Sprinkler Head
62
Each
Maple Sports Floor
3180
Sq Ft
Distribution Panel Board
1
Each
Rubber Tile Flooring
3800
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
6
Each
Metal Ceiling, Painted
7950
Sq Ft
Exit Lighting Fixture, w/ Battery
6
Each
Sheetrock, Unstippled, Ceiling
4770
Sq Ft
Fluorescent Lighting Fixture, 160w
48
Each
Drinking Fountain, Vitreous China
3
Each
Metal Halide Lighting Fixture, High Bay, 400w
6
Each
Lavatory, Vitreous China
7
Each
Receptacle, 120V, 15 Amp
90
Each
Service Sink, Iron Enamel
2
Each
Wiring Device, Switch
23
Each
Shower, Ceramic Tile
15
Each
Annunciation Panel
1
Each
Tankless Water Closet
6
Each
Fire Alarm Bell, 6"
2
Each
Circulator Pump 1/6 HP, Cold Water
1
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/2 HP, Hot Water
1
Each
Manual Pull Station
4
Each
Pipe & Fittings, 2" Copper, Cold Water
1.6
K Ln Ft
Smoke Detector
25
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
