UM = SF
Construction Cost Factor (CCF)
.54/SF, based on data from TriService #9/3 & #9/4, and deflated to FY04 $ using a deflation
factor of 0.97.
Sustainment Cost Factor (SCF)
||content||
.99/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 17,666 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,339,966
Building GSFT: 17,666
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,236
,652
,576
,431
Unscheduled
,188
,662
,623
,473
Renewal &
Replacement:
||content||
,356
,451
,312
Total M&R Costs:
,424
,670
,650
,215
As % of replacement:
1.23%
1.47%
2.14%
2.63%
Per gsft:
||content||
.93
||content||
.12
||content||
.62
||content||
.99
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
6382
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Concrete Block, Painted, Exterior, 2nd Floor
5912
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
4
Each
Pipe Insulation, Cold Water
1.3
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
4
Each
Pipe Insulation, Hot Water
0.5
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
17666
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Interior Door
5
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Wood, Solid Core, Painted, Interior Door
9
Each
Pipe & Fittings, 4" DWV PVC
0.6
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
14737
Sq Ft
Roof Drain, 4-6"
5
Each
Sheetrock, Unstippled, Interior Wall Finish
3007
Sq Ft
Variable Air Volume Box
2
Each
Carpet, Nylon 20 oz., Low Traffic
1413
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Concrete, Finished Flooring
15590
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
2
Each
Vinyl Tile Flooring
662
Sq Ft
Fire Sprinkler Head
185
Each
Acoustical Tile, Dropped, Ceiling
1413
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Metal Unpainted Interior Ceiling
15590
Sq Ft
Distribution Panel Board
2
Each
Sheetrock, Unstippled, Ceiling
662
Sq Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Drinking Fountain, Refrigerated
2
Each
Fluorescent Lighting Fixture, 160w
132
Each
Lavatory, Vitreous China
6
Each
Receptacle, 120V, 15 Amp
117
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
30
Each
Tankless Water Closet
6
Each
Fire Alarm Bell, 6"
4
Each
Urinal, Vitreous China
3
Each
Manual Pull Station
4
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
35
Each
Pipe & Fittings, 2" Copper, Cold Water
1.3
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
