UM = SF
Construction Cost Factor (CCF)
7.00/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.41/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 17,167 SF. Values shown are in FY04 $.
Replacement
Cost:
1,170
Building GSFT: 3,610
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,287
,601
,527
,496
Unscheduled
,436
,761
,706
,672
Renewal &
Replacement:
||content||
||content||
,155
,837
,133
Total M&R Costs:
,723
,517
,071
,302
As % of replacement:
0.66%
0.91%
1.42%
1.73%
Per gsft:
||content||
.31
||content||
.81
.79
.41
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
787
Sq Ft
Service Sink, Iron Enamel
1
Each
Clay Brick, Exterior, 2nd Floor
787
Sq Ft
Tankless Water Closet
4
Each
Concrete Block, Exterior, 1st Floor
2414
Sq Ft
Urinal, Vitreous China
2
Each
Concrete Block, Exterior, 2nd Floor
2236
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
25
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.7
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
26
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
0.7
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Built-up Roof
2527
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
542
Sq Ft
Backflow Preventer, 2"
1
Each
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Wood, Solid Core, Painted, Interior Door
10
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Concrete Interior Steps
10
Sq Ft
Roof Drain, 4-6"
1
Each
Metal Interior Railing, Painted
12
Ln Ft
Variable Air Volume Box
1
Each
Concrete Block, Painted, Interior Wall Finish
6427
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Fabric Interior Wall Finish
1517
Sq Ft
Fire Sprinkler Head
32
Each
Sheetrock, Unstippled, Interior Wall Finish
3443
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
1014
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
2328
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Terrazzo Flooring
146
Sq Ft
Fluorescent Lighting Fixture, 160w
34
Each
Vinyl Tile Flooring
122
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
2
Each
Acoustical Tile, Dropped, Ceiling
1188
Sq Ft
Receptacle, 120V, 15 Amp
234
Each
Metal Unpainted Interior Ceiling
2230
Sq Ft
Wiring Device, Switch
87
Each
Sheetrock, Unstippled, Ceiling
192
Sq Ft
Fire Alarm Bell, 6"
1
Each
Drinking Fountain, Refrigerated
1
Each
Manual Pull Station
1
Each
Lavatory, Vitreous China
4
Each
Smoke Detector
7
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
