FAC 1331 Aircraft Navigation Building

UM = SF

Construction Cost Factor (CCF)

6.94/SF, based on data provided from AFCESA, inflated to FY04 $ using the appropriate OSD

published factors.

Sustainment Cost Factor (SCF)

.92/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 572 SF. Values shown are in FY04 $.

Replacement

Cost:

8,410

Building GSFT: 572

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

8

7

4

Unscheduled

4

7

4

Renewal &

Replacement:

||content||

5

||content|| ,497

,143

Total M&R Costs:

||content|| ,602

,259

,338

,961

As % of replacement:

1.02%

1.43%

2.11%

2.50%

Per gsft:

.80

.95

.84

.92

Component

Quantity

UM

Component

Quantity

UM

Concrete Block, Painted, Exterior, 1st Floor

1148

Sq Ft

Urinal, Vitreous China

1

Each

Concrete Block, Painted, Exterior, 2nd Floor

1064

Sq Ft

Circulator Pump, 1/12 HP, Hot Water

1

Each

Aluminum Fixed Window, 12 sf, 1st Floor

1

Each

Pipe & Fittings, 3/4" Copper, Cold Water

0.2

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

1

Each

Pipe & Fittings, 3/4" Copper, Hot Water

0.1

K Ln Ft

Steel, Painted, Exterior Door

1

Each

Pipe Insulation, Cold Water

0.2

K Ln Ft

Built-up Roof

572

Sq Ft

Pipe Insulation, Hot Water

0.2

K Ln Ft

Steel, Painted, Interior Door

1

Each

Water Heater, Electric 52 Gal.

1

Each

Wood, Solid Core, Painted, Interior Door

2

Each

Pipe & Fittings, 6" Cast Iron

0.1

K Ln Ft

Concrete Block, Painted, Interior Wall Finish

2652

Sq Ft

Pipe & Fittings, 4" DWV PVC

0.1

K Ln Ft

Sheetrock, Unstippled, Interior Wall Finish

541

Sq Ft

Variable Air Volume Box

1

Each

Carpet, Nylon 20 oz., Low Traffic

46

Sq Ft

Air Conditioner, Window, 1 Ton

1

Each

Concrete, Finished Flooring

505

Sq Ft

Fire Sprinkler Head

6

Each

Vinyl Tile Flooring

21

Sq Ft

Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.

1

Each

Acoustical Tile, Dropped, Ceiling

46

Sq Ft

Distribution Panel Board

1

Each

Metal Unpainted Interior Ceiling

505

Sq Ft

Fluorescent Lighting Fixture, 160w

4

Each

Sheetrock, Unstippled, Ceiling

21

Sq Ft

Receptacle, 120V, 15 Amp

21

Each

Drinking Fountain, Refrigerated

1

Each

Wiring Device, Switch

5

Each

Lavatory, Vitreous China

1

Each

Fire Alarm Bell, 6"

1

Each

Service Sink, Iron Enamel

1

Each

Manual Pull Station

1

Each

Tankless Water Closet

1

Each

Smoke Detector

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle