UM = SF
Construction Cost Factor (CCF)
7.00/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.81/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 4,743 SF. Values shown are in FY04 $.
Replacement
Cost:
4,371
Building GSFT: 4,743
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,570
,288
,185
,153
Unscheduled
,720
,410
,391
,345
Renewal &
Replacement:
||content||
||content||
,637
,318
,531
Total M&R Costs:
,290
,335
,894
,029
As % of replacement:
0.57%
0.89%
1.49%
1.93%
Per gsft:
||content||
.12
||content||
.76
.93
.81
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1165
Sq Ft
Tankless Water Closet
9
Each
Clay Brick, Exterior, 2nd Floor
1165
Sq Ft
Urinal, Vitreous China
3
Each
Clay Brick, Painted, Exterior, 1st Floor
2338
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Clay Brick, Painted, Exterior, 2nd Floor
2166
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
36
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
39
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
1.4
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Built-up Roof
2372
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
1186
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.22
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Wood, Solid Core, Painted, Interior Door
20
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Concrete Interior Steps
17
Sq Ft
Roof Drain, 4-6"
2
Each
Metal Interior Railing, Painted
27
Ln Ft
Variable Air Volume Box
2
Each
Concrete Block, Painted, Interior Wall Finish
6662
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Fabric Interior Wall Finish
2245
Sq Ft
Fire Sprinkler Head
37
Each
Sheetrock, Unstippled, Interior Wall Finish
8000
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
1968
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
2306
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Terrazzo Flooring
320
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Vinyl Tile Flooring
148
Sq Ft
Fluorescent Lighting Fixture, 160w
51
Each
Acoustical Tile, Dropped, Ceiling
2348
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
4
Each
Metal Unpainted Interior Ceiling
2093
Sq Ft
Receptacle, 120V, 15 Amp
324
Each
Sheetrock, Unstippled, Ceiling
302
Sq Ft
Wiring Device, Switch
123
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Bell, 6"
2
Each
Lavatory, Vitreous China
10
Each
Manual Pull Station
2
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
10
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
