UM = SF
Construction Cost Factor (CCF)
3.31/SF, based on data provided by AFCESA, and Inflated to FY04 $ using the appropriate
OSD inflation factors.
Sustainment Cost Factor (SCF)
.28/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,024 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,744,429
Building GSFT: 9,024
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,679
,580
,407
,349
Unscheduled
,950
,796
,727
,653
Renewal &
Replacement:
||content||
,013
,771
,576
Total M&R Costs:
,629
,389
,904
,577
As % of replacement:
0.55%
0.82%
1.31%
1.70%
Per gsft:
||content||
.07
||content||
.59
.54
.28
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1606
Sq Ft
Tankless Water Closet
10
Each
Clay Brick, Exterior, 2nd Floor
1606
Sq Ft
Urinal, Vitreous China
4
Each
Concrete Block, Exterior, 1st Floor
3225
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Concrete Block, Exterior, 2nd Floor
2988
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
50
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
54
Each
Pipe & Fittings, 3/4" Copper, Hot Water
1.2
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
2
K Ln Ft
Steel, Painted, Exterior Door
4
Each
Pipe Insulation, Hot Water
0.5
K Ln Ft
Built-up Roof
4512
Sq Ft
Water Heater, Electric 52 Gal.
2
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
2256
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Interior Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.8
K Ln Ft
Wood, Solid Core, Painted, Interior Door
48
Each
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Concrete Interior Steps
33
Sq Ft
Roof Drain, 4-6"
2
Each
Metal Interior Railing, Painted
37
Ln Ft
Variable Air Volume Box
4
Each
Concrete Block, Painted, Interior Wall Finish
9189
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Fabric Interior Wall Finish
3096
Sq Ft
Fire Sprinkler Head
70
Each
Sheetrock, Unstippled, Interior Wall Finish
18473
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
3745
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
4388
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Terrazzo Flooring
609
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Vinyl Tile Flooring
282
Sq Ft
Fluorescent Lighting Fixture, 160w
97
Each
Acoustical Tile, Dropped, Ceiling
4467
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
7
Each
Metal Unpainted Interior Ceiling
3982
Sq Ft
Receptacle, 120V, 15 Amp
446
Each
Sheetrock, Unstippled, Ceiling
575
Sq Ft
Wiring Device, Switch
170
Each
Drinking Fountain, Refrigerated
3
Each
Fire Alarm Bell, 6"
3
Each
Lavatory, Vitreous China
10
Each
Manual Pull Station
2
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
18
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
