UM = SF
Construction Cost Factor (CCF)
0.35/SF, based on data provided from TriService #4/3, deflated to FY04 $ using a deflation
factor of 0.985
Sustainment Cost Factor (SCF)
.22/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 8,095 SF. Values shown are in FY04 $.
Replaceme
nt Cost:
||content||
,180,08
Building GSFT: 8,095
9
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,335
,944
,828
,775
Unscheduled
,306
,026
,993
,930
Renewal &
||content||
,115
,619
,382
Replacement:
Total M&R Costs:
,641
,086
,440
,087
As % of replacement:
0.73%
1.03%
1.82%
2.21%
Per gsft:
||content||
.07
||content||
.49
.65
.22
Quantit
Quantit
Component
y
UM
Component
y
UM
Clay Brick, Exterior, 1st Floor
1291
Sq Ft
Vinyl Sheet Flooring
32
Sq Ft
Clay Brick, Exterior, 2nd Floor
1608
Sq Ft
Vinyl Tile Flooring
167
Sq Ft
Concrete Block, Painted, Exterior, 1st Floor
648
Sq Ft
Acoustical Tile, Dropped, Ceiling
5671
Sq Ft
Concrete Block, Painted, Exterior, 2nd Floor
600
Sq Ft
Metal Ceiling, Painted
870
Sq Ft
Concrete, Painted, Exterior, 1st Floor
317
Sq Ft
Metal Unpainted Interior Ceiling
1072
Sq Ft
Concrete, Painted, Exterior, 2nd Floor
317
Sq Ft
Sheetrock, Unstippled, Ceiling
604
Sq Ft
Steel, Painted, Exterior Finish, 1st Floor
153
Sq Ft
Drinking Fountain, Refrigerated
3
Each
Steel, Painted, Exterior Finish, 2nd Floor
153
Sq Ft
Lavatory, Vitreous China
11
Each
Steel, Painted, Exterior Finish, 3rd+ Floor
153
Sq Ft
Service Sink, Iron Enamel
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
39
Each
Tankless Water Closet
9
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
43
Each
Urinal, Vitreous China
3
Each
Aluminum Fixed Window, 24 sf, 1st Floor
3
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 24 sf, 2nd Floor
2
Each
Pipe & Fittings, 2" Copper, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 24 sf, 3rd+ Floor
2
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.9
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
6
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe Insulation, Cold Water
1.4
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.2
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
1619
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Metal Roof
834
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
2429
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
2
Each
Roof Drain, 4-6"
1
Each
Wood, Solid Core w/ Safety Glass, Painted, Interior Door
1
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Wood, Solid Core, Painted, Interior Door
38
Each
Variable Air Volume Box
8
Each
Concrete Interior Steps
35
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Metal Interior Railing, Painted
30
Ln Ft
Fan Coil, Two-Pipe, 400 Cfm
3
Each
Concrete Block, Painted, Interior Wall Finish
2962
Sq Ft
Fire Sprinkler Head
56
Each
Fabric Interior Wall Finish
2488
Sq Ft
Distribution Panel Board
3
Each
Sheetrock, Unstippled, Interior Wall Finish
16185
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Steel, Painted, Interior Wall Finish
396
Sq Ft
Fluorescent Lighting Fixture, 160w
94
Each
Vinyl Interior Wall Finish
24
Sq Ft
Receptacle, 120V, 15 Amp
364
Each
Carpet, Nylon 20 oz., High Traffic
911
Sq Ft
Wiring Device, Switch
138
Each
Carpet, Nylon 20 oz., Low Traffic
3805
Sq Ft
Fire Alarm Bell, 6"
4
Each
Concrete, Finished Flooring
2282
Sq Ft
Fire Alarm Control Panel
1
Each
Quarry Tile Flooring
243
Sq Ft
Manual Pull Station
4
Each
Terrazzo Flooring
656
Sq Ft
Smoke Detector
16
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
