UM = SF
Construction Cost Factor (CCF)
0.88/SF, based on data provided from AFCESA & USACE, and inflated to FY04 $ using the
appropriate OSD inflation factors.
Sustainment Cost Factor (SCF)
.00/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,480 SF. Values shown are in FY04 $.
Replacement
Cost:
6,822
Building GSFT: 5,480
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,101
,628
,486
,446
Unscheduled
,019
,562
,509
,457
Renewal &
Replacement:
||content||
,032
,325
,033
Total M&R Costs:
,120
,223
,320
,935
As % of replacement:
0.98%
1.36%
2.21%
2.65%
Per gsft:
||content||
.48
.05
.34
.00
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2544
Sq Ft
Tankless Water Closet
8
Each
Clay Brick, Exterior, 2nd Floor
1239
Sq Ft
Urinal, Vitreous China
3
Each
Aluminum Fixed Window, 12 sf, 1st Floor
45
Each
Circulator Pump, 1/2 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
41
Each
Pipe & Fittings, 2" Copper, Cold Water
0.8
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
35
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe Insulation, Hot Water
0.1
K Ln Ft
Built-up Roof
1644
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
1918
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Wood, Solid Core, Painted, Interior Door
34
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Concrete Interior Steps
28
Sq Ft
Roof Drain, 4-6"
1
Each
Metal Interior Railing, Painted
29
Ln Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Concrete Block, Painted, Interior Wall Finish
2663
Sq Ft
Variable Air Volume Box
5
Each
Fabric Interior Wall Finish
2389
Sq Ft
Air Conditioner, Rooftop, 5 Ton
3
Each
Sheetrock, Unstippled, Interior Wall Finish
13420
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
3023
Sq Ft
Fire Sprinkler Head
29
Each
Concrete, Finished Flooring
1779
Sq Ft
Distribution Panel Board
3
Each
Terrazzo Flooring
518
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Vinyl Tile Flooring
160
Sq Ft
Motor Starter, 5-20 HP, <600 V
5
Each
Acoustical Tile, Dropped, Ceiling
3701
Sq Ft
Fluorescent Lighting Fixture, 160w
76
Each
Metal Ceiling, Painted
1434
Sq Ft
Receptacle, 120V, 15 Amp
324
Each
Sheetrock, Unstippled, Ceiling
345
Sq Ft
Wiring Device, Switch
126
Each
Drinking Fountain, Vitreous China
2
Each
Fire Alarm Bell, 6"
3
Each
Lavatory, Vitreous China
10
Each
Manual Pull Station
3
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
14
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
