UM = SF
Construction Cost Factor (CCF)
.00/SF, based on data provided from TriService #9/3, deflated to FY04 $ using a deflation
factor of 0.97.
Sustainment Cost Factor (SCF)
.58/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 8,791 SF. Values shown are in FY04 $.
Replacement
Cost:
3,458
Building GSFT: 8,791
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,614
,127
,043
,997
Unscheduled
,610
,228
,199
,142
Renewal &
Replacement:
||content||
||content||
,393
,060
,492
Total M&R Costs:
,225
,748
,302
,631
As % of replacement:
1.16%
1.56%
2.62%
3.63%
Per gsft:
||content||
.82
||content||
.11
||content||
.86
.58
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1652
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Concrete Block, Painted, Exterior, 1st Floor
3151
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Concrete Block, Painted, Exterior, 2nd Floor
2919
Sq Ft
Pipe Insulation, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
11
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Metal Roof
8791
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Wood, Solid Core, Painted, Interior Door
6
Each
Roof Drain, 4-6"
3
Each
Concrete Block, Painted, Interior Wall Finish
8948
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1918
Sq Ft
Variable Air Volume Box
4
Each
Carpet, Nylon 20 oz., Low Traffic
727
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete, Finished Flooring
7731
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Vinyl Tile Flooring
333
Sq Ft
Fire Sprinkler Head
80
Each
Acoustical Tile, Dropped, Ceiling
829
Sq Ft
Distribution Panel Board
1
Each
Metal Unpainted Interior Ceiling
7731
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Sheetrock, Unstippled, Ceiling
231
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Drinking Fountain, Refrigerated
2
Each
Fluorescent Lighting Fixture, 160w
81
Each
Lavatory, Vitreous China
10
Each
Receptacle, 120V, 15 Amp
90
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
23
Each
Tankless Water Closet
6
Each
Fire Alarm Bell, 6"
4
Each
Urinal, Vitreous China
3
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
3
Each
Pipe & Fittings, 2" Copper, Cold Water
0.5
K Ln Ft
Smoke Detector
22
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
