UM = SF
Construction Cost Factor (CCF)
.13/SF, based on data provided from AFCESA, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.13/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,592 SF. Values shown are in FY04 $.
Replacement
Cost:
2,243
Building GSFT: 1,592
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,626
||content||
,730
||content||
,708
||content||
,684
Unscheduled
||content||
,545
||content||
,679
||content||
,670
||content||
,644
Renewal &
Replacement:
||content||
4
,052
,829
Total M&R Costs:
,171
,052
,430
,158
As % of replacement:
2.40%
3.07%
4.86%
6.17%
Per gsft:
||content||
.99
.55
.04
.13
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
1916
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.3
K Ln Ft
Concrete Block, Painted, Exterior, 2nd Floor
1775
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
1
Each
Pipe Insulation, Cold Water
0.4
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe Insulation, Hot Water
0.2
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
1592
Sq Ft
Pipe & Fittings, 10" Cast Iron
0
K Ln Ft
Steel, Painted, Interior Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Wood, Solid Core, Painted, Interior Door
3
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
4424
Sq Ft
Roof Drain, 4-6"
1
Each
Sheetrock, Unstippled, Interior Wall Finish
803
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
127
Sq Ft
Variable Air Volume Box
1
Each
Concrete, Finished Flooring
1405
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Vinyl Tile Flooring
60
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
1
Each
Acoustical Tile, Dropped, Ceiling
127
Sq Ft
Fire Sprinkler Head
17
Each
Metal Unpainted Interior Ceiling
1405
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Sheetrock, Unstippled, Ceiling
60
Sq Ft
Distribution Panel Board
1
Each
Drinking Fountain, Refrigerated
1
Each
Fluorescent Lighting Fixture, 160w
12
Each
Lavatory, Vitreous China
1
Each
Receptacle, 120V, 15 Amp
35
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
9
Each
Tankless Water Closet
1
Each
Fire Alarm Bell, 6"
1
Each
Urinal, Vitreous China
2
Each
Manual Pull Station
2
Each
Circulator Pump, 1/12 HP, Hot Water
0
Each
Smoke Detector
3
Each
Pipe & Fittings, 2" Copper, Cold Water
0.4
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
