UM = SF
Construction Cost Factor (CCF)
9.04/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.01/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 6,545 SF. Values shown are in FY04 $.
Replacement
Cost:
4,567
Building GSFT: 6,545
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,006
,501
,366
,314
Unscheduled
,622
,242
,140
,075
Renewal &
Replacement:
||content||
,076
,580
,823
Total M&R Costs:
,629
,819
,085
,211
As % of replacement:
1.03%
1.52%
2.62%
3.11%
Per gsft:
||content||
.32
||content||
.96
.37
.01
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1813
Sq Ft
Shower, Fiberglass
4
Each
Clay Brick, Exterior, 2nd Floor
1812
Sq Ft
Tankless Water Closet
9
Each
Clay Brick, Exterior, 3rd+ Floor
844
Sq Ft
Urinal, Vitreous China
4
Each
Aluminum Fixed Window, 12 sf, 1st Floor
29
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
32
Each
Pipe & Fittings, 2" Copper, Cold Water
1
K Ln Ft
Aluminum Operable Window, 12 sf, 1st Floor
12
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Aluminum Operable Window, 12 sf, 2nd Floor
23
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Operable Window, 12 sf, 3rd+ Floor
23
Each
Pipe Insulation, Cold Water
1.3
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Water Heater, Gas/Oil 75 Gph
1
Each
Steel, Painted, Exterior Door
4
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
2728
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Steel, Painted, Interior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Wood, Hollow Core, Painted, Interior Door
28
Each
Roof Drain, 4-6"
1
Each
Wood, Solid Core, Painted, Interior Door
47
Each
Pipe & Fittings, 4" Steel, Gas
0.5
K Ln Ft
Concrete Interior Steps
83
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Metal Interior Railing, Painted
53
Ln Ft
Variable Air Volume Box
2
Each
Concrete Block, Painted, Interior Wall Finish
1760
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Fabric Interior Wall Finish
1865
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
3
Each
Sheetrock, Unstippled, Interior Wall Finish
25684
Sq Ft
Fire Sprinkler Head
33
Each
Carpet, Nylon 20 oz., Low Traffic
5301
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Ceramic Tile Flooring
262
Sq Ft
Distribution Panel Board
3
Each
Concrete, Finished Flooring
458
Sq Ft
Fluorescent Lighting Fixture, 160w
77
Each
Terrazzo Flooring
442
Sq Ft
Receptacle, 120V, 15 Amp
297
Each
Vinyl Tile Flooring
82
Sq Ft
Wiring Device, Switch
119
Each
Acoustical Tile, Dropped, Ceiling
2978
Sq Ft
Fire Alarm Bell, 6"
2
Each
Sheetrock, Unstippled, Ceiling
3567
Sq Ft
Fire Alarm Control Panel
1
Each
Drinking Fountain, Refrigerated
1
Each
Manual Pull Station
5
Each
Lavatory, Vitreous China
9
Each
Smoke Detector
15
Each
Service Sink, Iron Enamel
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
