UM = SF
Construction Cost Factor (CCF)
7.75/SF, based on data provided from AFCESA & USACE, and inflated to FY04 $ using the
appropriate OSD inflation factors.
Sustainment Cost Factor (SCF)
.21/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,338 SF. Values shown are in FY04 $.
Replacement
Cost:
5,580
Building GSFT: 2,338
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,775
,088
,044
,019
Unscheduled
||content||
,854
,225
,218
,186
Renewal &
Replacement:
||content||
8
,095
,655
Total M&R Costs:
,630
,261
,356
,860
As % of replacement:
0.87%
1.27%
2.01%
2.38%
Per gsft:
||content||
.55
.25
.57
.21
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1315
Sq Ft
Lavatory, Vitreous China
6
Each
Clay Brick, Exterior, 2nd Floor
463
Sq Ft
Service Sink, Iron Enamel
1
Each
Concrete Block, Painted, Exterior, 1st Floor
696
Sq Ft
Tankless Water Closet
5
Each
Concrete Block, Painted, Exterior, 2nd Floor
645
Sq Ft
Urinal, Vitreous China
2
Each
Aluminum Fixed Window, 12 sf, 1st Floor
19
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
15
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.5
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
0.7
K Ln Ft
Built-up Roof
1403
Sq Ft
Pipe Insulation, Hot Water
0.1
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
468
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
14
Each
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Concrete Interior Steps
7
Sq Ft
Roof Drain, 4-6"
1
Each
Metal Interior Railing, Painted
14
Ln Ft
Variable Air Volume Box
2
Each
Concrete Block, Painted, Interior Wall Finish
2971
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Fabric Interior Wall Finish
892
Sq Ft
Fire Sprinkler Head
16
Each
Sheetrock, Unstippled, Interior Wall Finish
5433
Sq Ft
Distribution Panel Board
1
Each
Carpet, Nylon 20 oz., Low Traffic
820
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Concrete, Finished Flooring
1315
Sq Ft
Fluorescent Lighting Fixture, 160w
28
Each
Terrazzo Flooring
126
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
2
Each
Vinyl Tile Flooring
77
Sq Ft
Receptacle, 120V, 15 Amp
141
Each
Acoustical Tile, Dropped, Ceiling
997
Sq Ft
Wiring Device, Switch
52
Each
Metal Ceiling, Painted
612
Sq Ft
Fire Alarm Bell, 6"
1
Each
Metal Unpainted Interior Ceiling
619
Sq Ft
Manual Pull Station
1
Each
Sheetrock, Unstippled, Ceiling
110
Sq Ft
Smoke Detector
6
Each
Drinking Fountain, Refrigerated
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
