UM = SF
Construction Cost Factor (CCF)
7.60/SF, based on data provided from AFCESA, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.84/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,372 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,464,947
Building GSFT: 2,372
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,144
||content||
,388
||content||
,328
||content||
,321
Unscheduled
||content||
,036
||content||
,276
||content||
,236
||content||
,227
Renewal &
Replacement:
||content||
3
,253
,199
Total M&R Costs:
,180
,017
,817
,747
As % of replacement:
0.15%
0.20%
0.40%
0.46%
Per gsft:
||content||
.92
||content||
.27
.46
.84
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1165
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Clay Brick, Exterior, 2nd Floor
1165
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
35
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
39
Each
Pipe Insulation, Cold Water
0.2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe Insulation, Hot Water
0.2
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
1186
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Concrete Interior Steps
34
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Metal Interior Railing, Painted
54
Ln Ft
Variable Air Volume Box
1
Each
Concrete, Painted, Interior Wall Finish
800
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Fabric Interior Wall Finish
1200
Sq Ft
Fire Sprinkler Head
12
Each
Sheetrock, Unstippled, Interior Wall Finish
2400
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
1779
Sq Ft
Distribution Panel Board
1
Each
Ceramic Tile Flooring
320
Sq Ft
Motor Starter, 5-20 HP, <600 V
1
Each
Concrete, Finished Flooring
213
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
2
Each
Vinyl Tile Flooring
59
Sq Ft
Fluorescent Lighting Fixture, 160w
33
Each
Acoustical Tile, Dropped, Ceiling
2159
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
4
Each
Sheetrock, Unstippled, Ceiling
213
Sq Ft
Receptacle, 120V, 15 Amp
100
Each
Drinking Fountain, Refrigerated
1
Each
Wiring Device, Switch
40
Each
Lavatory, Vitreous China
2
Each
Fire Alarm Bell, 6"
1
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
1
Each
Manual Pull Station
1
Each
Urinal, Vitreous China
1
Each
Smoke Detector
5
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
