UM = SF
Construction Cost Factor (CCF)
3.94/SF, based on data provided by AFCESA, and inflated to FY04 $ using the appropriate
OSD inflation factors.
Sustainment Cost Factor (SCF)
.16/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,398 SF. Values shown are in FY04 $.
Replacement
Cost:
0,728
Building GSFT: 1,398
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,389
||content||
,612
||content||
,560
||content||
,545
Unscheduled
||content||
,389
||content||
,631
||content||
,600
||content||
,583
Renewal &
Replacement:
||content||
4
,898
,073
Total M&R Costs:
,777
,997
,058
,201
As % of replacement:
0.51%
0.73%
1.10%
1.31%
Per gsft:
||content||
.99
.86
.33
.16
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
313
Sq Ft
Service Sink, Iron Enamel
1
Each
Clay Brick, Exterior, 2nd Floor
313
Sq Ft
Tankless Water Closet
2
Each
Concrete Block, Exterior, 1st Floor
1167
Sq Ft
Urinal, Vitreous China
2
Each
Concrete Block, Exterior, 2nd Floor
1081
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
10
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.3
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
10
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
0.5
K Ln Ft
Built-up Roof
909
Sq Ft
Pipe Insulation, Hot Water
0.1
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
245
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Interior Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Wood, Solid Core, Painted, Interior Door
10
Each
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Concrete Interior Steps
7
Sq Ft
Roof Drain, 4-6"
1
Each
Metal Interior Railing, Painted
12
Ln Ft
Variable Air Volume Box
1
Each
Concrete Block, Painted, Interior Wall Finish
3034
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Fabric Interior Wall Finish
603
Sq Ft
Fire Sprinkler Head
12
Each
Sheetrock, Unstippled, Interior Wall Finish
3853
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
440
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
846
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Terrazzo Flooring
66
Sq Ft
Fluorescent Lighting Fixture, 160w
14
Each
Vinyl Tile Flooring
46
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
1
Each
Acoustical Tile, Dropped, Ceiling
518
Sq Ft
Receptacle, 120V, 15 Amp
97
Each
Metal Unpainted Interior Ceiling
802
Sq Ft
Wiring Device, Switch
36
Each
Sheetrock, Unstippled, Ceiling
78
Sq Ft
Fire Alarm Bell, 6"
1
Each
Drinking Fountain, Refrigerated
1
Each
Manual Pull Station
1
Each
Lavatory, Vitreous China
2
Each
Smoke Detector
3
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
