UM = SF
Construction Cost Factor (CCF)
0.26/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.34/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 6,884 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,240,910
Building GSFT: 6,884
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,157
,999
,802
,764
Unscheduled
,306
,094
,016
,961
Renewal &
Replacement:
||content||
,384
,382
,188
Total M&R Costs:
,463
,477
,200
,914
As % of replacement:
0.68%
1.00%
2.03%
2.42%
Per gsft:
||content||
.23
||content||
.82
.66
.34
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1984
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Clay Brick, Exterior, 2nd Floor
1984
Sq Ft
Pipe Insulation, Cold Water
1.6
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
59
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
66
Each
Water Heater, Electric 52 Gal.
1
Each
Steel w/ Safety Glass, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
3442
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
2
Each
Roof Drain, 4-6"
1
Each
Wood, Solid Core, Painted, Interior Door
53
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Concrete Interior Steps
50
Sq Ft
Variable Air Volume Box
6
Each
Metal Interior Railing, Painted
46
Ln Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete Block, Painted, Interior Wall Finish
2151
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Fabric Interior Wall Finish
3825
Sq Ft
Fire Sprinkler Head
34
Each
Sheetrock, Unstippled, Interior Wall Finish
20940
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
5163
Sq Ft
Distribution Panel Board
2
Each
Concrete, Finished Flooring
620
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Terrazzo Flooring
929
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Vinyl Tile Flooring
172
Sq Ft
Secondary Transformer, Dry, 150 KVA
1
Each
Acoustical Tile, Dropped, Ceiling
6264
Sq Ft
Fluorescent Lighting Fixture, 160w
97
Each
Sheetrock, Unstippled, Ceiling
620
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
11
Each
Drinking Fountain, Refrigerated
2
Each
Receptacle, 120V, 15 Amp
478
Each
Lavatory, Vitreous China
12
Each
Wiring Device, Switch
191
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
2
Each
Tankless Water Closet
10
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
3
Each
Manual Pull Station
3
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
14
Each
Pipe & Fittings, 2" Copper, Cold Water
0.9
K Ln Ft
Uninterruptible Power Supply
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.9
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
