UM = SF
Construction Cost Factor (CCF)
6.71/SF, based on data provided from USACE & AFCESA, deflated to FY04 $ using a
deflation factor of 0.985.
Sustainment Cost Factor (SCF)
.40SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,060 SF. Values shown are in FY04 $.
Replacement
Cost:
3,113
Building GSFT: 1,060
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
8
8
9
8
Unscheduled
8
8
1
9
Renewal &
Replacement:
||content||
5
||content||
,336
||content||
,870
Total M&R Costs:
6
||content||
,511
,286
,606
As % of replacement:
0.85%
1.34%
2.02%
3.19%
Per gsft:
||content||
.91
||content||
.42
.15
.40
Component
Quantity
UM
Wood, Clapboard Finished, 1 Coat - 2d Floor
1643
Sq Ft
Wood, Clapboard Finished, 1 Coat-1st Floor
1743
Sq Ft
Aluminum Fixed Window, 12 sf, 1st Floor
6
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
6
Each
Steel, Painted, Exterior Door
1
Each
Asphalt Shingle Roof
928
Sq Ft
Steel, Painted, Interior Door
1
Each
Wood, Solid Core, Painted, Interior Door
6
Each
Concrete Interior Steps
2
Sq Ft
Metal Interior Railing, Painted
5
Ln Ft
Sheetrock, Unstippled, Interior Wall Finish
5360
Sq Ft
Concrete, Finished Flooring
1059
Sq Ft
Sheetrock, Unstippled, Ceiling
359
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
1
Each
Fluorescent Lighting Fixture, 160w
10
Each
Receptacle, 120V, 15 Amp
25
Each
Wiring Device, Switch
20
Each
Smoke Detector
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
