UM = SF
Construction Cost Factor (CCF)
9.34/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.46/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,733 SF. Values shown are in FY04 $.
Replacement
Cost:
9,486
Building GSFT: 1,733
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
0
8
0
4
Unscheduled
6
8
3
6
Renewal &
Replacement:
6
,039
,708
Total M&R Costs:
||content||
,536
,262
,623
,258
As % of replacement:
0.81%
1.20%
1.91%
2.24%
Per gsft:
||content||
.31
.09
.46
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
1999
Sq Ft
Concrete Block, Painted, Exterior, 2nd Floor
1852
Sq Ft
Aluminum Fixed Window, 12 sf, 1st Floor
1
Each
Steel, Painted, Exterior Door
2
Each
Built-up Roof
1733
Sq Ft
Steel, Painted, Interior Door
1
Each
Wood, Solid Core, Painted, Interior Door
3
Each
Concrete Block, Painted, Interior Wall Finish
5558
Sq Ft
Concrete, Finished Flooring
1733
Sq Ft
Metal Unpainted Interior Ceiling
1733
Sq Ft
Emergency Eye Wash
1
Each
Emergency Shower Station
1
Each
Service Sink, Iron Enamel
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.2
K Ln Ft
Pipe Insulation, Cold Water
0.2
K Ln Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Fire Sprinkler Head
18
Each
Fluorescent Lighting Fixture, 160w
13
Each
Receptacle, 120V, 15 Amp
8
Each
Wiring Device, Switch
4
Each
Fire Alarm Bell, 6"
1
Each
Manual Pull Station
1
Each
Smoke Detector
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle