UM = SF
Construction Cost Factor (CCF)
7.07/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.43/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 4,804 SF. Values shown are in FY04 $.
Replacement
Cost:
0,444
Building GSFT: 4,804
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,470
,173
,034
,004
Unscheduled
,492
,178
,120
,078
Renewal &
Replacement:
||content||
||content||
,979
,793
,175
Total M&R Costs:
,962
,330
,946
,257
As % of replacement:
1.14%
1.70%
2.94%
3.48%
Per gsft:
||content||
.45
.15
.74
.43
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1658
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.8
K Ln Ft
Clay Brick, Exterior, 2nd Floor
1658
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.7
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
50
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
55
Each
Pipe Insulation, Cold Water
1.4
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
2402
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Wood, Solid Core, Painted, Interior Door
44
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Concrete Interior Steps
35
Sq Ft
Variable Air Volume Box
5
Each
Metal Interior Railing, Painted
38
Ln Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Concrete, Painted, Interior Wall Finish
1797
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Fabric Interior Wall Finish
3195
Sq Ft
Fire Sprinkler Head
24
Each
Sheetrock, Unstippled, Interior Wall Finish
17493
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
3603
Sq Ft
Distribution Panel Board
2
Each
Ceramic Tile Flooring
649
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Concrete, Finished Flooring
432
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
6
Each
Vinyl Tile Flooring
120
Sq Ft
Fluorescent Lighting Fixture, 160w
68
Each
Acoustical Tile, Dropped, Ceiling
4372
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
8
Each
Sheetrock, Unstippled, Ceiling
432
Sq Ft
Receptacle, 120V, 15 Amp
399
Each
Drinking Fountain, Refrigerated
2
Each
Wiring Device, Switch
160
Each
Lavatory, Vitreous China
10
Each
Fire Alarm Bell, 6"
2
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
9
Each
Heat Detector
6
Each
Urinal, Vitreous China
3
Each
Manual Pull Station
3
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
10
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
