FAC 1711 General Purpose Instruction Building

UM = SF

Construction Cost Factor (CCF)

3.00/SF, based on data provided from TriService #5/1, deflated to FY04 $ using a deflation

factor of 0.97.

Sustainment Cost Factor (SCF)

.60/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 10,192 SF. Values shown are in FY04 $.

Replacement

Cost:

||content|| ,485,790

Building GSFT: 10,192

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,831

,458

,363

,280

Unscheduled

,931

,482

,444

,348

Renewal &

Replacement:

||content||

,500

,155

,134

Total M&R Costs:

,762

,440

,962

,761

As % of replacement:

0.79%

1.04%

1.82%

2.48%

Per gsft:

||content|| .16

||content|| .51

.65

.60

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

7071

Sq Ft

Tankless Water Closet

12

Each

Clay Brick, Exterior, 2nd Floor

7071

Sq Ft

Urinal, Vitreous China

6

Each

Concrete, Painted, Exterior, 1st Floor

3150

Sq Ft

Circulator Pump, 1/12 HP, Hot Water

1

Each

Stairs, Exterior and Decking

700

Sq Ft

Pipe & Fittings, 2" Copper, Cold Water

2

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

10

Each

Pipe & Fittings, 3/4" Copper, Cold Water

1.5

K Ln Ft

Aluminum Operable Window, 12 sf, 1st Floor

16

Each

Pipe & Fittings, 3/4" Copper, Hot Water

1.5

K Ln Ft

Aluminum Operable Window, 12 sf, 2nd Floor

5

Each

Pipe Insulation, Cold Water

1.5

K Ln Ft

Aluminum Frame, Fully Glazed, Exterior Door

2

Each

Pipe Insulation, Hot Water

1.5

K Ln Ft

Steel Double 12'x24', Painted, Roll-up Door

0

Each

Water Heater, Electric 52 Gal.

1

Each

Steel w/ Safety Glass, Painted, Exterior Door

3

Each

Pipe & Fittings, 6" Cast Iron

1

K Ln Ft

Steel, Painted, Exterior Door

3

Each

Pipe & Fittings, 4" DWV PVC

0.3

K Ln Ft

Built-up Roof

4350

Sq Ft

Roof Drain, 4-6"

2

Each

Wood, Solid Core w/ Safety Glass, Painted, Interior Door

5

Each

Exhaust Fan, Roof Mounted, 5000 Cfm

1

Each

Wood, Solid Core, Painted, Interior Door

58

Each

Variable Air Volume Box

6

Each

Concrete Interior Steps

250

Sq Ft

Air Conditioner, Rooftop, 20 Ton

2

Each

Metal Interior Railing, Painted

50

Ln Ft

Fan Coil, Two-Pipe, 400 Cfm

2

Each

Ceramic Tile Wall Finish

1830

Sq Ft

Fire Sprinkler Head

120

Each

Concrete Block, Painted, Interior Wall Finish

1410

Sq Ft

Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.

1

Each

Fabric Interior Wall Finish

160

Sq Ft

Distribution Panel Board

2

Each

Plaster Interior Wall Finish

6440

Sq Ft

Motor Starter, 5-20 HP, <600 V

4

Each

Sheetrock, Unstippled, Interior Wall Finish

16160

Sq Ft

Emergency Lighting Pack, 2 Light w/ Battery

6

Each

Carpet, Nylon 20 oz., Low Traffic

4210

Sq Ft

Fluorescent Lighting Fixture, 160w

28

Each

Ceramic Tile Flooring

2350

Sq Ft

Incandescent Lighting Fixture, Basic, 100w

9

Each

Concrete, Finished Flooring

560

Sq Ft

Receptacle, 120V, 15 Amp

125

Each

Vinyl Tile Flooring

575

Sq Ft

Wiring Device, Switch

63

Each

Acoustical Tile Ceiling

6435

Sq Ft

Fire Alarm Bell, 6"

3

Each

Plaster Ceiling

515

Sq Ft

Fire Alarm Control Panel

1

Each

Sheetrock, Unstippled, Ceiling

385

Sq Ft

Manual Pull Station

4

Each

Drinking Fountain, Vitreous China

2

Each

Public Address Speaker

1

Each

Lavatory, Vitreous China

10

Each

Smoke Detector

13

Each

Service Sink, Iron Enamel

2

Each

Time Control Clock

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle