UM = SF
Construction Cost Factor (CCF)
7.07/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.84/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,103 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,156,718
Building GSFT: 9,103
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,607
,511
,277
,229
Unscheduled
,575
,458
,339
,277
Renewal &
Replacement:
||content||
,777
,036
,394
Total M&R Costs:
,182
,747
,651
,900
As % of replacement:
0.96%
1.36%
2.57%
3.01%
Per gsft:
||content||
.23
||content||
.73
.26
.84
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2650
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.1
K Ln Ft
Clay Brick, Exterior, 2nd Floor
2282
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
68
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
76
Each
Pipe Insulation, Cold Water
1.9
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
4552
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
3
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
2
Each
Wood, Solid Core, Painted, Interior Door
61
Each
Variable Air Volume Box
9
Each
Concrete Interior Steps
66
Sq Ft
Air Conditioner, Rooftop, 20 Ton
2
Each
Metal Interior Railing, Painted
53
Ln Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Concrete, Painted, Interior Wall Finish
2474
Sq Ft
Fire Sprinkler Head
46
Each
Fabric Interior Wall Finish
4398
Sq Ft
Distribution Panel Board
2
Each
Sheetrock, Unstippled, Interior Wall Finish
24079
Sq Ft
Motor Starter, 5-20 HP, <600 V
5
Each
Carpet, Nylon 20 oz., Low Traffic
6827
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
6
Each
Ceramic Tile Flooring
1229
Sq Ft
Fluorescent Lighting Fixture, 160w
128
Each
Concrete, Finished Flooring
819
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
14
Each
Vinyl Tile Flooring
228
Sq Ft
Receptacle, 120V, 15 Amp
550
Each
Acoustical Tile, Dropped, Ceiling
8284
Sq Ft
Wiring Device, Switch
220
Each
Sheetrock, Unstippled, Ceiling
819
Sq Ft
Fire Alarm Bell, 6"
2
Each
Drinking Fountain, Refrigerated
3
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
12
Each
Heat Detector
6
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
5
Each
Tankless Water Closet
12
Each
Smoke Detector
19
Each
Urinal, Vitreous China
4
Each
Time Control Clock
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
