UM = SF
Construction Cost Factor (CCF)
2.29/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.62/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,827 SF. Values shown are in FY04 $.
Replacement
Cost:
7,444
Building GSFT: 2,827
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,909
,194
,123
,098
Unscheduled
,068
,978
,864
,828
Renewal &
Replacement:
||content||
5
,473
,138
Total M&R Costs:
,550
,962
,443
,053
As % of replacement:
1.75%
2.19%
3.60%
4.11%
Per gsft:
||content||
.96
.47
.05
.62
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
2553
Sq Ft
Pipe Insulation, Cold Water
0.1
K Ln Ft
Concrete Block, Painted, Exterior, 2nd Floor
2365
Sq Ft
Pipe Insulation, Hot Water
0.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Built-up Roof
2827
Sq Ft
Roof Drain, 4-6"
1
Each
Steel, Painted, Interior Door
2
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
3
Each
Wood, Solid Core, Painted, Interior Door
4
Each
Variable Air Volume Box
2
Each
Concrete, Painted, Interior Wall Finish
5895
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1203
Sq Ft
Fire Sprinkler Head
30
Each
Carpet, Nylon 20 oz., Low Traffic
226
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
2495
Sq Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Vinyl Tile Flooring
106
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Acoustical Tile, Dropped, Ceiling
226
Sq Ft
Fluorescent Lighting Fixture, 160w
21
Each
Sheetrock, Unstippled, Ceiling
106
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
4
Each
Drinking Fountain, Refrigerated
1
Each
Receptacle, 120V, 15 Amp
47
Each
Lavatory, Vitreous China
2
Each
Wiring Device, Switch
12
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
1
Each
Tankless Water Closet
2
Each
Manual Pull Station
2
Each
Urinal, Vitreous China
1
Each
Public Address Speaker
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.1
K Ln Ft
Smoke Detector
6
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Dust Collection System
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
