UM = SF
Construction Cost Factor (CCF)
0.60/SF, based on data provided from AFCESA, inflated to FY04 $ using published OSD
inflation factors.
Sustainment Cost Factor (SCF)
.84/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,160 SF. Values shown are in FY04 $.
Replacement
Cost:
1,496
Building GSFT: 9,160
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,115
,585
,449
,394
Unscheduled
,910
,350
,261
,207
Renewal &
Replacement:
||content||
||content||
,859
,225
,380
Total M&R Costs:
,024
,794
,934
,981
As % of replacement:
1.09%
1.39%
2.27%
2.82%
Per gsft:
||content||
.10
||content||
.40
.28
.84
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
572
Sq Ft
Urinal, Vitreous China
3
Each
Clay Brick, Exterior, 2nd Floor
572
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1
K Ln Ft
Concrete Block, Exterior, 1st Floor
3446
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.1
K Ln Ft
Concrete Block, Exterior, 2nd Floor
3193
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
19
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
19
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Built-up Roof
6870
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
1145
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Steel, Painted, Interior Door
3
Each
Roof Drain, 4-6"
2
Each
Wood, Solid Core, Painted, Interior Door
20
Each
Exhaust Fan, Ceiling, 200-500 Cfm
2
Each
Concrete Interior Steps
17
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Metal Interior Railing, Painted
13
Ln Ft
Variable Air Volume Box
2
Each
Ceramic Tile Wall Finish
400
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete, Painted, Interior Wall Finish
8179
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
3
Each
Fabric Interior Wall Finish
1103
Sq Ft
Fire Sprinkler Head
84
Each
Sheetrock, Unstippled, Interior Wall Finish
7663
Sq Ft
Distribution Panel Board
3
Each
Carpet, Nylon 20 oz., Low Traffic
2267
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Concrete, Finished Flooring
6269
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Terrazzo Flooring
309
Sq Ft
Fluorescent Lighting Fixture, 160w
84
Each
Vinyl Tile Flooring
315
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
4
Each
Acoustical Tile, Dropped, Ceiling
2634
Sq Ft
Receptacle, 120V, 15 Amp
201
Each
Sheetrock, Unstippled, Ceiling
464
Sq Ft
Wiring Device, Switch
71
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Bell, 6"
4
Each
Lavatory, Vitreous China
4
Each
Fire Alarm Control Panel
0
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
4
Each
Tankless Water Closet
4
Each
Smoke Detector
18
Each
Annual Sustainment Costs
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
