UM = SF
Construction Cost Factor (CCF)
7.07/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.68/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,458 SF. Values shown are in FY04 $.
Replacement
Cost:
3,548
Building GSFT: 5,458
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,806
,960
,935
,883
Unscheduled
,819
,012
,996
,941
Renewal &
Replacement:
||content||
||content||
,098
,455
,805
Total M&R Costs:
,625
,069
,386
,629
As % of replacement:
0.81%
1.02%
1.64%
2.11%
Per gsft:
||content||
.04
||content||
.30
.09
.68
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 2nd Floor
1643
Sq Ft
Urinal, Vitreous China
2
Each
Concrete, Painted, Exterior, 1st Floor
3944
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
5
Each
Pipe & Fittings, 2" Copper, Cold Water
0.8
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
20
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.6
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe Insulation, Cold Water
0.7
K Ln Ft
Built-up Roof
5458
Sq Ft
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel, Painted, Interior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Wood, Solid Core, Painted, Interior Door
5
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Concrete, Painted, Interior Wall Finish
6290
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Sheetrock, Unstippled, Interior Wall Finish
1404
Sq Ft
Roof Drain, 4-6"
2
Each
Carpet, Nylon 20 oz., Low Traffic
461
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Concrete, Finished Flooring
4789
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Vinyl Tile Flooring
208
Sq Ft
Fire Sprinkler Head
45
Each
Acoustical Tile, Dropped, Ceiling
567
Sq Ft
Distribution Panel Board
1
Each
Metal Ceiling, Painted
2380
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Sheetrock, Unstippled, Ceiling
284
Sq Ft
Fluorescent Lighting Fixture, 160w
57
Each
Drinking Fountain, Refrigerated
1
Each
Receptacle, 120V, 15 Amp
74
Each
Emergency Eye Wash
1
Each
Wiring Device, Switch
19
Each
Lavatory, Vitreous China
2
Each
Fire Alarm Bell, 6"
2
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
2
Each
Tankless Water Closet
2
Each
Smoke Detector
15
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
