UM = SF
Construction Cost Factor (CCF)
9.87/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.36/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 10,376 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,451,291
Building GSFT: 10,376
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,077
,636
,525
,421
Unscheduled
,216
,804
,813
,696
Renewal &
Replacement:
||content||
,882
,904
,770
Total M&R Costs:
,293
,321
,242
,887
As % of replacement:
0.84%
1.13%
2.02%
2.41%
Per gsft:
||content||
.19
||content||
.57
.82
.36
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2436
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.1
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
2436
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.1
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
81
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
73
Each
Pipe Insulation, Cold Water
2
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
2
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Built-up Roof
5188
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
3
Each
Roof Drain, 4-6"
2
Each
Wood, Solid Core, Painted, Interior Door
65
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Concrete Interior Steps
75
Sq Ft
Variable Air Volume Box
8
Each
Wood Interior Stair Railing
57
Ln Ft
Air Conditioner, Rooftop, 20 Ton
2
Each
Concrete, Painted, Interior Wall Finish
2641
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Fabric Interior Wall Finish
4695
Sq Ft
Fire Sprinkler Head
104
Each
Sheetrock, Unstippled, Interior Wall Finish
25708
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
2
Each
Vinyl Interior Wall Finish
700
Sq Ft
Distribution Panel Board
2
Each
Concrete, Finished Flooring
8716
Sq Ft
Fluorescent Lighting Fixture, 160w
146
Each
Vinyl Tile Flooring
259
Sq Ft
Receptacle, 120V, 15 Amp
587
Each
Drinking Fountain, Vitreous China
3
Each
Wiring Device, Switch
235
Each
Lavatory, Vitreous China
14
Each
Fire Alarm Bell, 6"
2
Each
Sink, Stainless Steel
1
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
13
Each
Manual Pull Station
3
Each
Urinal, Vitreous China
4
Each
Smoke Detector
21
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
