UM = SF
Construction Cost Factor (CCF)
9.34/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.26/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,868 SF. Values shown are in FY04 $.
Replacement
Cost:
4,247
Building GSFT: 1,868
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
4
0
7
7
Unscheduled
1
3
3
2
Renewal &
Replacement:
||content||
0
||content||
,002
,495
Total M&R Costs:
||content||
,645
||content||
,903
,762
,234
As % of replacement:
0.80%
0.93%
1.35%
2.07%
Per gsft:
||content||
.88
||content||
.02
||content||
.48
.26
Component
Quantity
UM
Aluminum Siding, Exterior, 1st Floor
4020
Sq Ft
Aluminum Fixed Window, 12 sf, 1st Floor
4
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Steel, Painted, Exterior Door
1
Each
Metal Roof
1868
Sq Ft
Steel, Painted, Interior Door
2
Each
Wood, Solid Core, Painted, Interior Door
3
Each
Sheetrock, Unstippled, Interior Wall Finish
978
Sq Ft
Concrete, Unfinished Flooring
1649
Sq Ft
Vinyl Tile Flooring
219
Sq Ft
Acoustical Tile, Dropped, Ceiling
149
Sq Ft
Metal Unpainted Interior Ceiling
1649
Sq Ft
Sheetrock, Unstippled, Ceiling
70
Sq Ft
Lavatory, Vitreous China
1
Each
Service Sink, Iron Enamel
1
Each
Urinal, Vitreous China
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Pipe Insulation, Cold Water
0.4
K Ln Ft
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Aluminum Gutter, Downspouts, Fittings
0.2
K Ln Ft
Radiant Heating Panel, Electric, 8 sf
1
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Distribution Panel Board
1
Each
Fluorescent Lighting Fixture, 160w
14
Each
Receptacle, 120V, 15 Amp
10
Each
Wiring Device, Switch
10
Each
Smoke Detector
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
