UM = SF
Construction Cost Factor (CCF)
1.09/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.69/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,384 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,793,189
Building GSFT: 9,384
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,367
,936
,928
,833
Unscheduled
,160
,893
,940
,836
Renewal &
Replacement:
||content||
||content||
,484
,506
,617
Total M&R Costs:
,528
,313
,373
,287
As % of replacement:
0.59%
0.74%
1.14%
1.41%
Per gsft:
||content||
.13
||content||
.42
.17
.69
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
5690
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
33
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
151
Each
Pipe Insulation, Cold Water
1
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Hot Water
0.5
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
9384
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Wood, Solid Core, Painted, Interior Door
5
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
5754
Sq Ft
Roof Drain, 4-6"
3
Each
Sheetrock, Unstippled, Interior Wall Finish
1490
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Carpet, Nylon 20 oz., Low Traffic
834
Sq Ft
Variable Air Volume Box
6
Each
Concrete, Finished Flooring
8185
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Vinyl Tile Flooring
365
Sq Ft
Fire Sprinkler Head
55
Each
Acoustical Tile, Dropped, Ceiling
1199
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Metal Ceiling, Painted
8185
Sq Ft
Distribution Panel Board
1
Each
Drinking Fountain, Refrigerated
3
Each
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Emergency Eye Wash
1
Each
Exit Lighting Fixture, w/ Battery
4
Each
Emergency Shower Station
1
Each
Fluorescent Lighting Fixture, 160w
125
Each
Lavatory, Vitreous China
14
Each
Receptacle, 120V, 15 Amp
110
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
27
Each
Tankless Water Closet
8
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
3
Each
Manual Pull Station
2
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
33
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
