UM = SF
Construction Cost Factor (CCF)
5.78/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.67/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 15,142 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
15,142
,207,401
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,859
,804
,690
,560
Unscheduled
,788
,811
,779
,633
Renewal &
Replacement:
||content||
||content||
,998
,122
,170
Total M&R Costs:
,647
,613
,591
,362
As % of replacement:
0.75%
0.93%
1.47%
1.83%
Per gsft:
||content||
.10
||content||
.36
.15
.67
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
7228
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
42
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
191
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Built-up Roof
15142
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Steel, Painted, Interior Door
3
Each
Roof Drain, 4-6"
5
Each
Wood, Solid Core, Painted, Interior Door
7
Each
Pipe & Fittings, 4" Steel, Gas
0.3
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
7309
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1893
Sq Ft
Variable Air Volume Box
8
Each
Carpet, Nylon 20 oz., Low Traffic
1346
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Concrete, Finished Flooring
13207
Sq Ft
Fire Sprinkler Head
88
Each
Vinyl Tile Flooring
589
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Acoustical Tile, Dropped, Ceiling
1935
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Metal Ceiling, Painted
13207
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
8
Each
Drinking Fountain, Refrigerated
3
Each
Exit Lighting Fixture, w/ Battery
8
Each
Emergency Eye Wash
2
Each
Fluorescent Lighting Fixture, 160w
202
Each
Emergency Shower Station
2
Each
Receptacle, 120V, 15 Amp
139
Each
Lavatory, Vitreous China
18
Each
Wiring Device, Switch
35
Each
Service Sink, Iron Enamel
2
Each
Fire Alarm Bell, 6"
4
Each
Tankless Water Closet
10
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
4
Each
Manual Pull Station
2
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
54
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.5
Ft
Crane, Electric Bridge, >15 Ton
1
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
1.2
Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
