UM = SF
Construction Cost Factor (CCF)
1.09/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.72/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 14,136 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
14,136
,701,248
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,649
,612
,481
,365
Unscheduled
,359
,358
,312
,181
Renewal &
Replacement:
||content||
||content||
,913
,357
,950
Total M&R Costs:
,008
,883
,150
,496
As % of replacement:
0.56%
0.70%
1.16%
1.42%
Per gsft:
||content||
.07
||content||
.34
.20
.72
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
6984
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
40
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.6
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
185
Each
Pipe Insulation, Cold Water
1.2
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Built-up Roof
14136
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Steel, Painted, Interior Door
3
Each
Roof Drain, 4-6"
4
Each
Wood, Solid Core, Painted, Interior Door
7
Each
Pipe & Fittings, 4" Steel, Gas
0.3
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
7062
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1829
Sq Ft
Variable Air Volume Box
8
Each
Carpet, Nylon 20 oz., Low Traffic
1257
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Concrete, Finished Flooring
12330
Sq Ft
Fire Sprinkler Head
83
Each
Vinyl Sheet Flooring
550
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Acoustical Tile, Dropped, Ceiling
1806
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Metal Ceiling, Painted
12330
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
10
Each
Drinking Fountain, Refrigerated
3
Each
Exit Lighting Fixture, w/ Battery
10
Each
Emergency Eye Wash
2
Each
Fluorescent Lighting Fixture, 160w
188
Each
Emergency Shower Station
2
Each
Receptacle, 120V, 15 Amp
135
Each
Lavatory, Vitreous China
17
Each
Wiring Device, Switch
34
Each
Service Sink, Iron Enamel
2
Each
Fire Alarm Bell, 6"
4
Each
Tankless Water Closet
10
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
4
Each
Manual Pull Station
2
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
50
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.5
Ft
Laboratory Exhaust Hood
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
