FAC 2264 Ammunition Demilitarization Plant

UM = SF

Construction Cost Factor (CCF)

7.64/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of

0.985.

Sustainment Cost Factor (SCF)

.84/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 3,102 SF. Values shown are in FY04 $.

Replacement

Cost:

,722,439

Building GSFT: 3,102

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,862

,668

,592

,547

Unscheduled

,649

,362

,303

,257

Renewal &

Replacement:

||content|| ,235

,560

,819

,618

Total M&R Costs:

,746

,590

,714

,422

As % of replacement:

0.51%

0.61%

0.80%

1.00%

Per gsft:

.44

.35

.00

.84

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

3271

Sq Ft

Pipe & Fittings, 3/4" Copper, Hot Water

0.6

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

19

Each

Pipe Insulation, Cold Water

1.2

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

87

Each

Pipe Insulation, Hot Water

1.2

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

1

Each

Water Heater, Electric 52 Gal.

1

Each

Steel, Painted, Exterior Door

2

Each

Pipe & Fittings, 10" Cast Iron

0.2

K Ln Ft

Built-up Roof

3102

Sq Ft

Pipe & Fittings, 6" Cast Iron

0.6

K Ln Ft

Steel, Painted, Interior Door

2

Each

Pipe & Fittings, 4" DWV PVC

0.2

K Ln Ft

Wood, Solid Core, Painted, Interior Door

3

Each

Roof Drain, 4-6"

2

Each

Concrete Block, Painted, Interior Wall Finish

3308

Sq Ft

Exhaust Fan, Roof Mounted, 5000 Cfm

2

Each

Sheetrock, Unstippled, Interior Wall Finish

857

Sq Ft

Variable Air Volume Box

4

Each

Carpet, Nylon 20 oz., Low Traffic

276

Sq Ft

Air Conditioner, Rooftop, 20 Ton

1

Each

Concrete, Finished Flooring

2706

Sq Ft

Direct Digital Controls, System Points

1

Each

Vinyl Tile Flooring

121

Sq Ft

Fire Sprinkler Head

36

Each

Acoustical Tile, Dropped, Ceiling

396

Sq Ft

Fire Suppression System Water Pump

2

Each

Metal Ceiling, Painted

2706

Sq Ft

Distribution Panel Board

3

Each

Sheetrock, Unstippled, Ceiling

207

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Platform Lifter, 5 Ton

1

Each

Motor Starter, 5-20 HP, <600 V

6

Each

Conveyor System

1

Each

Emergency Lighting Pack, 2 Light w/ Battery

12

Each

Dock Ramp Leveler

1

Each

Fluorescent Lighting Fixture, 160w

41

Each

Drinking Fountain, Refrigerated

2

Each

Receptacle, 120V, 15 Amp

63

Each

Emergency Eye Wash

1

Each

Wiring Device, Switch

16

Each

Emergency Shower Station

1

Each

Fire Alarm Bell, 6"

3

Each

Lavatory, Vitreous China

8

Each

Fire Alarm Control Panel

1

Each

Service Sink, Iron Enamel

1

Each

Manual Pull Station

4

Each

Tankless Water Closet

4

Each

Security/Intrusion Alarm System

1

Each

Urinal, Vitreous China

2

Each

Smoke Detector

11

Each

Circulator Pump, 1/12 HP, Hot Water

2

Each

Dust Collection System

2

Each

K Ln

Pipe & Fittings, 2" Copper, Cold Water

1.4

Ft

Crane, Electric Bridge, <5 Ton

2

Each

K Ln

Pipe & Fittings, 3/4" Copper, Cold Water

1.2

Ft

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle