UM = SF
Construction Cost Factor (CCF)
8.74/SF, based on data provided by USACE, and deflated to FY04 $ using deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.64/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 6,285 SF. Values shown are in FY04 $.
Replacement
Cost:
4,831
Building GSFT: 6,285
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,876
,450
,400
,330
Unscheduled
,416
,105
,103
,027
Renewal &
Replacement:
||content||
||content||
,968
,713
,555
Total M&R Costs:
,292
,523
,216
,912
As % of replacement:
0.99%
1.34%
1.95%
2.45%
Per gsft:
||content||
.48
||content||
.99
.90
.64
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4657
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
27
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
123
Each
Pipe Insulation, Cold Water
0.8
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Hot Water
0.8
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
6285
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Wood, Solid Core, Painted, Interior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
4709
Sq Ft
Roof Drain, 4-6"
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1219
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
559
Sq Ft
Variable Air Volume Box
6
Each
Concrete, Finished Flooring
5482
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Vinyl Tile Flooring
244
Sq Ft
Fire Sprinkler Head
37
Each
Acoustical Tile, Dropped, Ceiling
803
Sq Ft
Distribution Panel Board
1
Each
Metal Ceiling, Painted
5482
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Sheetrock, Unstippled, Ceiling
419
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Drinking Fountain, Refrigerated
2
Each
Fluorescent Lighting Fixture, 160w
84
Each
Emergency Eye Wash
1
Each
Receptacle, 120V, 15 Amp
90
Each
Emergency Shower Station
1
Each
Wiring Device, Switch
22
Each
Lavatory, Vitreous China
12
Each
Fire Alarm Bell, 6"
6
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
6
Each
Manual Pull Station
2
Each
Urinal, Vitreous China
3
Each
Smoke Detector
22
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Dust Collection System
1
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1
Ft
Crane, Electric Bridge, <5 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
