UM = SF
Construction Cost Factor (CCF)
.91/SF, based on data provided by RS Means, and inflated to FY04 $ using a inflation factor of
1.015
Sustainment Cost Factor (SCF)
.15/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 71,355 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
71,355
,843,658
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,211
,836
,489
,889
Unscheduled
,510
,651
,484
,885
Renewal &
Replacement:
||content||
,872
,610
,802
Total M&R Costs:
,722
,359
0,583
3,576
As % of replacement:
1.00%
1.19%
1.91%
2.24%
Per gsft:
||content||
.96
||content||
.14
||content||
.83
.15
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
15690
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
1.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
91
Each
Pipe Insulation, Cold Water
2.6
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
416
Each
Pipe Insulation, Hot Water
2.6
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
5
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Steel, Painted, Exterior Door
8
Each
Pipe & Fittings, 10" Cast Iron
0.6
K Ln Ft
Built-up Roof
71355
Sq Ft
Pipe & Fittings, 6" Cast Iron
1.5
K Ln Ft
Steel, Painted, Interior Door
8
Each
Pipe & Fittings, 4" DWV PVC
0.8
K Ln Ft
Wood, Solid Core, Painted, Interior Door
15
Each
Roof Drain, 4-6"
22
Each
Concrete Block, Painted, Interior Wall Finish
15866
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.6
K Ln Ft
Sheetrock, Unstippled, Interior Wall Finish
4109
Sq Ft
Exhaust Fan, Roof Mounted, 20,000 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
6343
Sq Ft
Variable Air Volume Box
12
Each
Concrete, Finished Flooring
62237
Sq Ft
Air Conditioner, Rooftop, 20 Ton
2
Each
Vinyl Tile Flooring
2775
Sq Ft
Air Conditioner, Rooftop, 50 Ton
4
Each
Acoustical Tile, Dropped, Ceiling
9118
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Metal Ceiling, Painted
62237
Sq Ft
Fire Sprinkler Head
417
Each
Sheetrock, Unstippled, Ceiling
4757
Sq Ft
Distribution Panel Board
4
Each
Drinking Fountain, Refrigerated
8
Each
Distribution Switch, Fused, <600 V
13
Each
Emergency Eye Wash
2
Each
Motor Starter, 5-20 HP, <600 V
4
Each
Emergency Shower Station
2
Each
Fluorescent Lighting Fixture, 160w
951
Each
Lavatory, Vitreous China
39
Each
Receptacle, 120V, 15 Amp
302
Each
Service Sink, Iron Enamel
4
Each
Wiring Device, Switch
76
Each
Tankless Water Closet
21
Each
Fire Alarm Bell, 6"
20
Each
Urinal, Vitreous China
9
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
4
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
3.3
Ft
Smoke Detector
254
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
2.6
Ft
Crane, Electric Bridge, >15 Ton
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
