FAC 2242 Tank/Automotive Production Facility

UM = SF

Construction Cost Factor (CCF)

.91/SF, based on data provided by RS Means, and inflated to FY04 $ using a inflation factor of

1.015

Sustainment Cost Factor (SCF)

.15/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 71,355 SF. Although not a building, there were sufficient sustainable components that

could be identified to enable the use of the MARS model. Values shown are in FY04 $.

Replacement

Building GSFT:

Cost:

71,355

,843,658

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,211

,836

,489

,889

Unscheduled

,510

,651

,484

,885

Renewal &

Replacement:

||content||

,872

,610

,802

Total M&R Costs:

,722

,359

0,583

3,576

As % of replacement:

1.00%

1.19%

1.91%

2.24%

Per gsft:

||content||

.96

||content|| .14

||content|| .83

.15

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

15690

Sq Ft

Pipe & Fittings, 3/4" Copper, Hot Water

1.4

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

91

Each

Pipe Insulation, Cold Water

2.6

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

416

Each

Pipe Insulation, Hot Water

2.6

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

5

Each

Water Heater, Gas/Oil 175 Gph

1

Each

Steel, Painted, Exterior Door

8

Each

Pipe & Fittings, 10" Cast Iron

0.6

K Ln Ft

Built-up Roof

71355

Sq Ft

Pipe & Fittings, 6" Cast Iron

1.5

K Ln Ft

Steel, Painted, Interior Door

8

Each

Pipe & Fittings, 4" DWV PVC

0.8

K Ln Ft

Wood, Solid Core, Painted, Interior Door

15

Each

Roof Drain, 4-6"

22

Each

Concrete Block, Painted, Interior Wall Finish

15866

Sq Ft

Pipe & Fittings, 4" Steel, Gas

0.6

K Ln Ft

Sheetrock, Unstippled, Interior Wall Finish

4109

Sq Ft

Exhaust Fan, Roof Mounted, 20,000 Cfm

1

Each

Carpet, Nylon 20 oz., Low Traffic

6343

Sq Ft

Variable Air Volume Box

12

Each

Concrete, Finished Flooring

62237

Sq Ft

Air Conditioner, Rooftop, 20 Ton

2

Each

Vinyl Tile Flooring

2775

Sq Ft

Air Conditioner, Rooftop, 50 Ton

4

Each

Acoustical Tile, Dropped, Ceiling

9118

Sq Ft

Fan Coil, Two-Pipe, 400 Cfm

2

Each

Metal Ceiling, Painted

62237

Sq Ft

Fire Sprinkler Head

417

Each

Sheetrock, Unstippled, Ceiling

4757

Sq Ft

Distribution Panel Board

4

Each

Drinking Fountain, Refrigerated

8

Each

Distribution Switch, Fused, <600 V

13

Each

Emergency Eye Wash

2

Each

Motor Starter, 5-20 HP, <600 V

4

Each

Emergency Shower Station

2

Each

Fluorescent Lighting Fixture, 160w

951

Each

Lavatory, Vitreous China

39

Each

Receptacle, 120V, 15 Amp

302

Each

Service Sink, Iron Enamel

4

Each

Wiring Device, Switch

76

Each

Tankless Water Closet

21

Each

Fire Alarm Bell, 6"

20

Each

Urinal, Vitreous China

9

Each

Fire Alarm Control Panel

1

Each

Circulator Pump, 1/12 HP, Hot Water

1

Each

Manual Pull Station

4

Each

K Ln

Pipe & Fittings, 2" Copper, Cold Water

3.3

Ft

Smoke Detector

254

Each

K Ln

Pipe & Fittings, 3/4" Copper, Cold Water

2.6

Ft

Crane, Electric Bridge, >15 Ton

2

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle