UM = SF
Construction Cost Factor (CCF)
7.89/SF, based on data provided by USACE and AFCESA, and deflated to FY04 $ using a
deflation factor of 0.985
Sustainment Cost Factor (SCF)
.61/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 16,320 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
16,320
,903,165
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,800
,354
,297
,149
Unscheduled
,452
,186
,172
,024
Renewal &
Replacement:
||content||
,440
,120
,450
Total M&R Costs:
,252
,980
,589
,623
As % of replacement:
0.63%
0.79%
1.19%
1.47%
Per gsft:
||content||
.12
||content||
.41
.12
.61
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
7504
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.3
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
43
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.7
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
199
Each
Pipe Insulation, Cold Water
1.3
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Hot Water
0.7
K Ln Ft
Steel, Painted, Exterior Door
4
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
16320
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Interior Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.7
K Ln Ft
Wood, Solid Core, Painted, Interior Door
7
Each
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
7588
Sq Ft
Roof Drain, 4-6"
5
Each
Sheetrock, Unstippled, Interior Wall Finish
1965
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
1451
Sq Ft
Variable Air Volume Box
16
Each
Concrete, Finished Flooring
14235
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Vinyl Tile Flooring
635
Sq Ft
Fire Sprinkler Head
95
Each
Acoustical Tile, Dropped, Ceiling
2085
Sq Ft
Distribution Panel Board
2
Each
Metal Ceiling, Painted
14235
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Sheetrock, Unstippled, Ceiling
1088
Sq Ft
Motor Starter, 5-20 HP, <600 V
1
Each
Drinking Fountain, Refrigerated
4
Each
Fluorescent Lighting Fixture, 160w
218
Each
Emergency Eye Wash
1
Each
Receptacle, 120V, 15 Amp
145
Each
Emergency Shower Station
1
Each
Wiring Device, Switch
36
Each
Lavatory, Vitreous China
10
Each
Fire Alarm Bell, 6"
10
Each
Service Sink, Iron Enamel
2
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
10
Each
Manual Pull Station
4
Each
Urinal, Vitreous China
4
Each
Public Address Speaker
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
58
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.6
Ft
Crane, Electric Bridge, >15 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
