UM = SF
Construction Cost Factor (CCF)
2.66/SF, based on data provided by RS Means, and inflated to FY04 $ using a inflation factor
of 1.015
Sustainment Cost Factor (SCF)
.47/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 19,381 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
19,381
||content||
,989,653
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,762
,763
,547
,406
Unscheduled
,633
,630
,507
,356
Renewal &
Replacement:
||content||
,834
,026
,976
Total M&R Costs:
,395
,227
,080
,737
As % of replacement:
1.03%
1.32%
1.97%
2.40%
Per gsft:
||content||
.06
||content||
.35
.02
.47
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
8177
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
47
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.7
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
217
Each
Pipe Insulation, Cold Water
1.4
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Pipe Insulation, Hot Water
0.7
K Ln Ft
Steel, Painted, Exterior Door
4
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
19381
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Steel, Painted, Interior Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.8
K Ln Ft
Wood, Solid Core, Painted, Interior Door
8
Each
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
8269
Sq Ft
Roof Drain, 4-6"
6
Each
Sheetrock, Unstippled, Interior Wall Finish
2141
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
2
Each
Carpet, Nylon 20 oz., Low Traffic
1723
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Concrete, Finished Flooring
16905
Sq Ft
Fire Sprinkler Head
113
Each
Vinyl Tile Flooring
754
Sq Ft
Distribution Panel Board
2
Each
Acoustical Tile, Dropped, Ceiling
2476
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Metal Ceiling, Painted
16905
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Sheetrock, Unstippled, Ceiling
1292
Sq Ft
Motor Starter, 5-20 HP, <600 V
8
Each
Drinking Fountain, Refrigerated
4
Each
Fluorescent Lighting Fixture, 160w
258
Each
Emergency Eye Wash
1
Each
Receptacle, 120V, 15 Amp
158
Each
Emergency Shower Station
1
Each
Wiring Device, Switch
39
Each
Lavatory, Vitreous China
10
Each
Fire Alarm Bell, 6"
10
Each
Service Sink, Iron Enamel
2
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
10
Each
Manual Pull Station
4
Each
Urinal, Vitreous China
5
Each
Public Address Speaker
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
69
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.7
Ft
Crane, Electric Bridge, >15 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
