UM = SF
Construction Cost Factor (CCF)
4.63/SF, based on data provided from TriService and RS Means, and inflated/deflated to FY04
$ using the appropriate factors.
Sustainment Cost Factor (SCF)
||content||
.79/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 106,271 SF. Values shown are in FY04 $.
Replacement
Cost:
,434,810
Building GSFT: 106,271
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,532
,782
,512
,103
Unscheduled
,407
,554
,019
,469
Renewal &
Replacement:
||content||
,911
,425
6,142
Total M&R Costs:
,938
,247
0,955
9,713
As % of replacement:
0.49%
0.59%
0.91%
1.16%
Per gsft:
||content||
.75
||content||
.90
||content||
.42
||content||
.79
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
9574
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
3.4
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
8337
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
2.6
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
55
Each
Pipe & Fittings, 3/4" Copper, Hot Water
2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
111
Each
Pipe Insulation, Cold Water
2.9
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
254
Each
Pipe Insulation, Hot Water
1.9
K Ln Ft
Steel 20'x20', Painted, Roll-up Door
5
Each
Water Heater, Gas/Oil 175 Gph
1
Each
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Water Storage Tank, 250 Gal.
1
Each
Steel, Painted, Exterior Door
8
Each
Pipe & Fittings, 10" Cast Iron
1.1
K Ln Ft
Built-up Roof
53136
Sq Ft
Pipe & Fittings, 6" Cast Iron
2.2
K Ln Ft
Metal Roof
54730
Sq Ft
Pipe & Fittings, 4" DWV PVC
1.4
K Ln Ft
Steel, Painted, Interior Door
14
Each
Roof Drain, 4-6"
30
Each
Wood, Solid Core, Painted, Interior Door
17
Each
Exhaust Fan, Roof Mounted, 20,000 Cfm
4
Each
Concrete Block, Painted, Interior Wall Finish
9681
Sq Ft
Variable Air Volume Box
53
Each
Sheetrock, Unstippled, Interior Wall Finish
6844
Sq Ft
Air Conditioner, Rooftop, 50 Ton
4
Each
Steel, Painted, Interior Wall Finish
7180
Sq Ft
Fire Sprinkler Head
928
Each
Vinyl Interior Wall Finish
437
Sq Ft
Distribution Panel Board
4
Each
Carpet, Nylon 20 oz., Low Traffic
8974
Sq Ft
Distribution Switch, Fused, <600 V
18
Each
Concrete, Finished Flooring
93105
Sq Ft
Main Switchgear, >1200 Amp.
3
Each
Vinyl Sheet Flooring
2125
Sq Ft
Motor Starter, 5-20 HP, <600 V
15
Each
Vinyl Tile Flooring
2066
Sq Ft
Fluorescent Lighting Fixture, 160w
833
Each
Acoustical Tile, Dropped, Ceiling
6790
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
33
Each
Metal Ceiling, Painted
99481
Sq Ft
Metal Halide Lighting Fixture, High Bay, 1000w
68
Each
Sheetrock, Unstippled, Ceiling
7970
Sq Ft
Receptacle, 120V, 15 Amp
330
Each
Drinking Fountain, Refrigerated
7
Each
Wiring Device, Switch
83
Each
Emergency Eye Wash
2
Each
Fire Alarm Bell, 6"
50
Each
Emergency Shower Station
2
Each
Fire Alarm Control Panel
2
Each
Lavatory, Vitreous China
20
Each
Manual Pull Station
11
Each
Service Sink, Iron Enamel
3
Each
Public Address Speaker
1
Each
Tankless Water Closet
20
Each
Smoke Detector
295
Each
Urinal, Vitreous China
8
Each
Crane, Electric Bridge, >15 Ton
4
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
