UM = SF
Construction Cost Factor (CCF)
6.00/SF, based on data provided from TriService, #8/4 and deflated to FY04 $ using a
deflation factor of 0.97.
Sustainment Cost Factor (SCF)
.54/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,202 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,033,293
Building GSFT: 9,202
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,706
,270
,218
,160
Unscheduled
,492
,149
,186
,107
Renewal &
Replacement:
||content||
||content||
,370
,943
,114
Total M&R Costs:
,198
,789
,347
,382
As % of replacement:
0.89%
1.14%
1.78%
2.26%
Per gsft:
||content||
.99
||content||
.28
||content||
.99
.54
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 2nd Floor
1280
Sq Ft
Urinal, Vitreous China
1
Each
Concrete Block, Painted, Exterior, 1st Floor
4196
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.4
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
2241
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
12
Each
Pipe Insulation, Cold Water
0.4
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Built-up Roof
2761
Sq Ft
Roof Drain, 4-6"
3
Each
Metal Roof
4865
Sq Ft
Air Compressor, Gas, 7.5 HP
1
Each
Steel, Painted, Interior Door
10
Each
Pipe & Fittings, 3/4" Copper, Oxygen
0.1
K Ln Ft
Wood Frame, Fully Glazed, Painted, Interior Door
2
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Wood, Solid Core, Painted, Interior Door
2
Each
Variable Air Volume Box
8
Each
Concrete Interior Steps
34
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Metal Interior Railing, Painted
19
Ln Ft
Fan Coil, Two-Pipe, 400 Cfm
3
Each
Concrete Block, Painted, Interior Wall Finish
8405
Sq Ft
Fire Sprinkler Head
49
Each
Sheetrock, Unstippled, Interior Wall Finish
651
Sq Ft
Distribution Panel Board
3
Each
Concrete, Finished Flooring
9031
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Acoustical Tile, Dropped, Ceiling
1681
Sq Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Metal Unpainted Interior Ceiling
7246
Sq Ft
Fluorescent Lighting Fixture, 160w
72
Each
Sheetrock, Unstippled, Ceiling
104
Sq Ft
Metal Halide Lighting Fixture, High Bay, 400w
8
Each
Drinking Fountain, Refrigerated
1
Each
Receptacle, 120V, 15 Amp
73
Each
Emergency Eye Wash
1
Each
Wiring Device, Switch
24
Each
Lavatory, Vitreous China
4
Each
Fire Alarm Bell, 6"
3
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Control Panel
1
Each
Shower, Fiberglass
1
Each
Manual Pull Station
5
Each
Tankless Water Closet
4
Each
Crane, Electric Bridge, <5 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
