UM = SF
Construction Cost Factor (CCF)
2.29/SF, based on data provided from USACE and deflated to FY04 $ using a deflation factor
of 0.985
Sustainment Cost Factor (SCF)
.57/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,031 SF. Values shown are in FY04 $.
Replacement
Cost:
4,931
Building GSFT: 5,031
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,296
,736
,588
,561
Unscheduled
,229
,703
,569
,536
Renewal &
Replacement:
||content||
||content||
,175
,484
,861
Total M&R Costs:
,524
,614
,641
,957
As % of replacement:
1.16%
1.52%
2.42%
3.18%
Per gsft:
||content||
.30
||content||
.72
.71
.57
Component
Quantity
UM
Component
Quantity
UM
Stairs, Exterior and Decking
38
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Steel, Painted, Exterior Finish, 1st Floor
2120
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Wood, Clapboard Finished, 1 Coat - 2d Floor
2020
Sq Ft
Pipe Insulation, Cold Water
0.5
K Ln Ft
Aluminum Operable Window, 24 sf, 2nd Floor
15
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Steel, Painted, Exterior Door
4
Each
Water Heater, Gas/Oil 75 Gph
1
Each
Metal Roof
5510
Sq Ft
Water Storage Tank, 150 Gal.
1
Each
Wood, Hollow Core, Painted, Interior Door
14
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Wood Interior Stair Railing
48
Ln Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Wood Steps, Interior
62
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.2
K Ln Ft
Fabric Interior Wall Finish
332
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Sheetrock, Unstippled, Interior Wall Finish
7200
Sq Ft
Variable Air Volume Box
2
Each
Concrete, Finished Flooring
53
Sq Ft
Air Conditioner, Rooftop, 5 Ton
3
Each
Vinyl Tile Flooring
4700
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Acoustical Tile Ceiling
2490
Sq Ft
Fire Sprinkler Head
50
Each
Metal Ceiling, Painted
2050
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Sheetrock, Unstippled, Ceiling
150
Sq Ft
Distribution Panel Board
2
Each
Bathtub & Shower Enclosure, Fiberglass
1
Each
Distribution Switch, Fused, <600 V
1
Each
Drinking Fountain, Refrigerated
1
Each
Motor Starter, 5-20 HP, <600 V
4
Each
Emergency Eye Wash
1
Each
Fluorescent Lighting Fixture, 160w
40
Each
Flush Tank Water Closet
3
Each
Receptacle, 120V, 15 Amp
56
Each
Lavatory, Vitreous China
2
Each
Wiring Device, Switch
15
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
2
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
4
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
0.4
Ft
Smoke Detector
10
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
