FAC 2163 Ammunition Maintenance Facility, Depot

UM = SF

Construction Cost Factor (CCF)

1.99/SF, based on data provided from USACE, and deflated to FY04 $ using a deflation factor

of 0.985

Sustainment Cost Factor (SCF)

.01/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 2,679 SF. Values shown are in FY04 $.

Replacement

Cost:

3,601

Building GSFT: 2,679

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,027

,449

,483

,449

Unscheduled

||content|| ,912

,513

,598

,553

Renewal &

Replacement:

||content||

0

,317

,738

Total M&R Costs:

,939

,762

,398

,740

As % of replacement:

1.12%

1.63%

2.38%

3.03%

Per gsft:

||content|| .47

.15

.14

.01

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

760

Sq Ft

Tankless Water Closet

3

Each

Concrete Block, Painted, Exterior, 1st Floor

1627

Sq Ft

Urinal, Vitreous China

1

Each

Steel, Painted, Exterior Finish, 2nd Floor

1295

Sq Ft

Pipe & Fittings, 2" Copper, Cold Water

0.2

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

4

Each

Pipe & Fittings, 3/4" Copper, Cold Water

0.2

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

27

Each

Pipe & Fittings, 3/4" Copper, Hot Water

0.2

K Ln Ft

Steel Double 12'x24', Painted, Roll-up Door

2

Each

Pipe Insulation, Cold Water

0.2

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

0

Each

Water Heater, Electric 52 Gal.

1

Each

Steel, Painted, Exterior Door

2

Each

Pipe & Fittings, 6" Cast Iron

0.2

K Ln Ft

Built-up Roof

670

Sq Ft

Pipe & Fittings, 4" DWV PVC

0.1

K Ln Ft

Metal Roof

1517

Sq Ft

Roof Drain, 4-6"

1

Each

Steel, Painted, Interior Door

5

Each

Air Compressor, Gas, 7.5 HP

1

Each

Wood Frame, Fully Glazed, Painted, Interior Door

1

Each

Pipe & Fittings, 3/4" Copper, Oxygen

0.1

K Ln Ft

Wood, Solid Core, Painted, Interior Door

1

Each

Variable Air Volume Box

3

Each

Concrete Interior Steps

11

Sq Ft

Air Conditioner, Rooftop, 5 Ton

1

Each

Metal Interior Railing, Painted

11

Ln Ft

Fire Sprinkler Head

10

Each

Concrete Block, Painted, Interior Wall Finish

3783

Sq Ft

Distribution Panel Board

3

Each

Sheetrock, Unstippled, Interior Wall Finish

199

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Concrete, Finished Flooring

2626

Sq Ft

Motor Starter, 5-20 HP, <600 V

1

Each

Acoustical Tile, Dropped, Ceiling

541

Sq Ft

Fluorescent Lighting Fixture, 160w

25

Each

Metal Halide Lighting Fixture, High Bay,

Metal Ceiling, Painted

584

Sq Ft

400w

2

Each

Metal Unpainted Interior Ceiling

1500

Sq Ft

Receptacle, 120V, 15 Amp

42

Each

Sheetrock, Unstippled, Ceiling

0

Sq Ft

Wiring Device, Switch

14

Each

Drinking Fountain, Refrigerated

1

Each

Fire Alarm Bell, 6"

1

Each

Emergency Eye Wash

1

Each

Fire Alarm Control Panel

1

Each

Lavatory, Vitreous China

4

Each

Manual Pull Station

5

Each

Service Sink, Iron Enamel

1

Each

Crane, Electric Bridge, <5 Ton

1

Each

Shower, Fiberglass

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle