UM = SF
Construction Cost Factor (CCF)
2.99/SF, based on data provided from USACE and AFCESA. This FAC has numerous
category codes from the AF, Army, Navy and Marine Corps. An analysis of the inventory was done, costs
calculated at the catcode level, weighted in accordance with the inventory splits and values deflated to
FY04 $ using a deflation factor of 0.985.
Sustainment Cost Factor (SCF)
.31/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 8,846 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,176,430
Building GSFT: 8,846
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,562
,171
,129
,091
Unscheduled
,522
,211
,256
,195
Renewal &
Replacement:
||content||
||content||
,214
,354
,143
Total M&R Costs:
,084
,596
,739
,430
As % of replacement:
0.60%
0.81%
1.34%
1.74%
Per gsft:
||content||
.80
||content||
.09
||content||
.78
.31
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
3942
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
3139
Sq Ft
Pipe Insulation, Cold Water
0.2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
17
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Double 12'x24', Painted, Roll-up Door
4
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Metal Roof
6680
Sq Ft
Roof Drain, 4-6"
2
Each
Steel, Painted, Interior Door
12
Each
Air Compressor, Gas, 7.5 HP
1
Each
Wood Frame, Fully Glazed, Painted, Interior Door
2
Each
Pipe & Fittings, 3/4" Copper, Oxygen
0.1
K Ln Ft
Concrete Interior Steps
47
Sq Ft
Variable Air Volume Box
9
Each
Metal Interior Railing, Painted
26
Ln Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete Block, Painted, Interior Wall Finish
7304
Sq Ft
Fire Sprinkler Head
27
Each
Concrete, Finished Flooring
8610
Sq Ft
Distribution Panel Board
2
Each
Acoustical Tile, Dropped, Ceiling
2005
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Metal Unpainted Interior Ceiling
6605
Sq Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Drinking Fountain, Refrigerated
1
Each
Fluorescent Lighting Fixture, 160w
71
Each
Emergency Eye Wash
1
Each
Metal Halide Lighting Fixture, High Bay, 400w
11
Each
Lavatory, Vitreous China
4
Each
Receptacle, 120V, 15 Amp
66
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
25
Each
Shower, Fiberglass
2
Each
Fire Alarm Bell, 6"
2
Each
Tankless Water Closet
4
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
1
Each
Manual Pull Station
3
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
0.2
Ft
Crane, Electric Bridge, <5 Ton
1
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
0.2
Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
