UM = EA
Construction Cost Factor (CCF)
,757.23/EA, based on data provided from USACE. This FAC has numerous category codes
from the AF, Army, Navy and Marine Corps. An analysis of the inventory was done, costs calculated at
the catcode level, weighted in accordance with the inventory splits and values deflated to FY04 $ using a
deflation factor of 0.985.
Sustainment Cost Factor (SCF)
||content||
,488.76/EA, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,636 SF. Although not a building, there were sufficient sustainable components that
could be identified so a SF value was calculated and then aggregated to an EA value. Values shown are in
FY04 $.
Replacement
Cost:
,757
Building GSFT: 1,636
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
4
4
4
4
Unscheduled
9
9
9
9
Renewal &
Replacement:
1
9
4
Total M&R Costs:
3
4
||content||
,272
||content||
,487
As % of replacement:
1.12%
1.41%
1.96%
2.29%
Per gsft:
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
1450
Sq Ft
Steel, Painted, Interior Door
1
Each
Concrete Block, Painted, Interior Wall Finish
1600
Sq Ft
Concrete, Unfinished Flooring
1500
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.1
K Ln Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
2
Each
Distribution Panel Board
2
Each
Fluorescent Lighting Fixture, 160w
20
Each
Receptacle, 120V, 15 Amp
10
Each
Wiring Device, Switch
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle