FAC 2141 Vehicle Maintenance Shop

UM = SF

Construction Cost Factor (CCF)

3.00/SF, based on data provided from TriService, #8/2 and deflated to FY04 $ using a

deflation factor of 0.97.

Sustainment Cost Factor (SCF)

.97/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 7,500 SF. Values shown are in FY04 $.

Replacement

Cost:

||content|| ,108,125

Building GSFT: 7,500

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,519

,261

,116

,091

Unscheduled

,435

,273

,190

,143

Renewal &

Replacement:

||content||

||content|| ,142

,671

,077

Total M&R Costs:

,953

,676

,977

,312

As % of replacement:

0.81%

1.06%

1.62%

2.01%

Per gsft:

||content|| .20

||content|| .55

.40

.97

Component

Quantity

UM

Component

Quantity

UM

Concrete Block, Painted, Exterior, 1st Floor

3630

Sq Ft

Water Heater, Gas/Oil 75 Gph

1

Each

Steel, Painted, Exterior Finish, 2nd Floor

2890

Sq Ft

Pipe & Fittings, 6" Cast Iron

0.2

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

16

Each

Pipe & Fittings, 4" DWV PVC

0.25

K Ln Ft

Steel Double 12'x24', Painted, Roll-up Door

4

Each

Roof Drain, 4-6"

2

Each

Steel, Painted, Exterior Door

8

Each

Sump Pump, 3 HP

1

Each

Metal Roof

5664

Sq Ft

Air Compressor, Gas, 7.5 HP

1

Each

Steel, Painted, Interior Door

11

Each

Pipe & Fittings, 3/4" Copper, Oxygen

0.1

K Ln Ft

Wood Frame, Fully Glazed, Painted, Interior Door

2

Each

Exhaust Fan, Roof Mounted, 5000 Cfm

4

Each

Concrete Interior Steps

40

Sq Ft

Variable Air Volume Box

4

Each

Metal Interior Railing, Painted

24

Ln Ft

Air Conditioner, Rooftop, 20 Ton

1

Each

Concrete Block, Painted, Interior Wall Finish

6725

Sq Ft

Direct Digital Controls, System Points

1

Each

Concrete, Finished Flooring

7300

Sq Ft

Fire Sprinkler Head

23

Each

Acoustical Tile, Dropped, Ceiling

1700

Sq Ft

Distribution Panel Board

2

Each

Metal Unpainted Interior Ceiling

5600

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Drinking Fountain, Refrigerated

1

Each

Motor Starter, 5-20 HP, <600 V

6

Each

Emergency Eye Wash

1

Each

Fluorescent Lighting Fixture, 160w

60

Each

Metal Halide Lighting Fixture, High Bay,

Lavatory, Vitreous China

4

Each

400w

9

Each

Service Sink, Iron Enamel

1

Each

Receptacle, 120V, 15 Amp

61

Each

Shower, Fiberglass

2

Each

Wiring Device, Switch

23

Each

Tankless Water Closet

4

Each

Fire Alarm Bell, 6"

2

Each

Urinal, Vitreous China

1

Each

Fire Alarm Control Panel

1

Each

K Ln

Pipe & Fittings, 2" Copper, Cold Water

0.2

Ft

Manual Pull Station

4

Each

K Ln

Pipe & Fittings, 3/4" Copper, Cold Water

0.2

Ft

Public Address Speaker

1

Each

K Ln

Pipe & Fittings, 3/4" Copper, Hot Water

0.2

Ft

Crane, Electric Bridge, <5 Ton

2

Each

K Ln

Pipe Insulation, Cold Water

0.2

Ft

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle