FAC 2134 Marine Maintenance Support Facility

UM = SF

Construction Cost Factor (CCF)

3.07/SF, based on data provided from USACE and TriService. This FAC has numerous

category codes from the Army, Navy and Marine Corps. An analysis of the inventory was done, costs

calculated at the catcode level, weighted in accordance with the inventory splits and values deflated to

FY04 $ using a deflation factor of 0.97.

Sustainment Cost Factor (SCF)

.28/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 11,670 SF. Values shown are in FY04 $.

Replacement

Building GSFT:

Cost:

11,670

||content|| ,181,938

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,830

,473

,436

,367

Unscheduled

,799

,549

,605

,514

Renewal &

Replacement:

||content||

||content|| ,539

,801

,722

Total M&R Costs:

,629

,560

,842

,603

As % of replacement:

0.90%

1.15%

1.77%

2.25%

Per gsft:

||content||

.91

||content|| .16

||content|| .79

.28

Component

Quantity

UM

Component

Quantity

UM

Concrete Block, Exterior, 2nd Floor

1441

Sq Ft

Pipe & Fittings, 2" Copper, Cold Water

0.5

K Ln Ft

Concrete Block, Painted, Exterior, 1st Floor

4726

Sq Ft

Pipe & Fittings, 3/4" Copper, Cold Water

0.4

K Ln Ft

Steel, Painted, Exterior Finish, 2nd Floor

2523

Sq Ft

Pipe & Fittings, 3/4" Copper, Hot Water

0.3

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

1

Each

Pipe Insulation, Cold Water

0.5

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

14

Each

Water Heater, Electric 52 Gal.

1

Each

Steel Double 12'x24', Painted, Roll-up Door

3

Each

Pipe & Fittings, 6" Cast Iron

0.3

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

1

Each

Pipe & Fittings, 4" DWV PVC

0.4

K Ln Ft

Steel, Painted, Exterior Door

1

Each

Roof Drain, 4-6"

2

Each

Built-up Roof

3501

Sq Ft

Air Compressor, Gas, 7.5 HP

1

Each

Metal Roof

6169

Sq Ft

Pipe & Fittings, 3/4" Copper, Oxygen

0.1

K Ln Ft

Steel, Painted, Interior Door

11

Each

Exhaust Fan, Roof Mounted, 5000 Cfm

1

Each

Wood Frame, Fully Glazed, Painted, Interior Door

2

Each

Variable Air Volume Box

7

Each

Wood, Solid Core, Painted, Interior Door

2

Each

Air Conditioner, Rooftop, 20 Ton

1

Each

Concrete Interior Steps

44

Sq Ft

Fan Coil, Two-Pipe, 400 Cfm

2

Each

Metal Interior Railing, Painted

21

Ln Ft

Fire Sprinkler Head

62

Each

Concrete Block, Painted, Interior Wall Finish

9465

Sq Ft

Distribution Panel Board

3

Each

Sheetrock, Unstippled, Interior Wall Finish

733

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Concrete, Finished Flooring

11321

Sq Ft

Motor Starter, 5-20 HP, <600 V

3

Each

Vinyl Tile Flooring

131

Sq Ft

Fluorescent Lighting Fixture, 160w

92

Each

Metal Halide Lighting Fixture, High Bay,

Acoustical Tile, Dropped, Ceiling

2132

Sq Ft

400w

10

Each

Metal Unpainted Interior Ceiling

9189

Sq Ft

Receptacle, 120V, 15 Amp

82

Each

Sheetrock, Unstippled, Ceiling

131

Sq Ft

Wiring Device, Switch

27

Each

Drinking Fountain, Refrigerated

1

Each

Fire Alarm Bell, 6"

4

Each

Emergency Eye Wash

1

Each

Fire Alarm Control Panel

1

Each

Lavatory, Vitreous China

7

Each

Manual Pull Station

6

Each

Service Sink, Iron Enamel

1

Each

Smoke Detector

7

Each

Shower, Fiberglass

1

Each

Crane, Electric Bridge, <5 Ton

1

Each

Tankless Water Closet

6

Each

Crane, Electric Bridge, >15 Ton

1

Each

Urinal, Vitreous China

2

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle