UM = SF
Construction Cost Factor (CCF)
3.00/SF, based on data provided from TriService, #8/2 and deflated to FY04 $ using a
deflation factor of 0.97.
Sustainment Cost Factor (SCF)
||content||
.98/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 22,831 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
22,831
,388,055
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,323
,736
,507
,452
Unscheduled
,824
,321
,227
,122
Renewal &
Replacement:
||content||
,046
,304
,618
Total M&R Costs:
,146
,103
,039
,192
As % of replacement:
0.51%
0.65%
1.04%
1.33%
Per gsft:
||content||
.75
||content||
.96
||content||
.53
||content||
.98
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
6333
Sq Ft
Water Heater, Gas/Oil 75 Gph
2
Each
Steel, Painted, Exterior Finish, 2nd Floor
5042
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
28
Each
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
7
Each
Roof Drain, 4-6"
6
Each
Steel, Painted, Exterior Door
12
Each
Air Compressor, Gas, 7.5 HP
2
Each
Metal Roof
17242
Sq Ft
Pipe & Fittings, 3/4" Copper, Oxygen
0.2
K Ln Ft
Steel, Painted, Interior Door
19
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
8
Each
Wood Frame, Fully Glazed, Painted, Interior Door
3
Each
Variable Air Volume Box
8
Each
Concrete Interior Steps
122
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Metal Interior Railing, Painted
42
Ln Ft
Direct Digital Controls, System Points
1
Each
Concrete Block, Painted, Interior Wall Finish
11733
Sq Ft
Fire Sprinkler Head
70
Each
Concrete, Finished Flooring
22222
Sq Ft
Distribution Panel Board
2
Each
Acoustical Tile, Dropped, Ceiling
5175
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Metal Unpainted Interior Ceiling
17047
Sq Ft
Motor Starter, 5-20 HP, <600 V
10
Each
Drinking Fountain, Refrigerated
2
Each
Fluorescent Lighting Fixture, 160w
183
Each
Metal Halide Lighting Fixture, High Bay,
Emergency Eye Wash
2
Each
400w
27
Each
Lavatory, Vitreous China
7
Each
Receptacle, 120V, 15 Amp
106
Each
Service Sink, Iron Enamel
2
Each
Wiring Device, Switch
40
Each
Shower, Fiberglass
2
Each
Fire Alarm Bell, 6"
6
Each
Tankless Water Closet
7
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
3
Each
Manual Pull Station
10
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
0.3
Ft
Public Address Speaker
1
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
0.3
Ft
Crane, Electric Bridge, <5 Ton
2
Each
K Ln
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
Ft
Crane, Electric Bridge, >15 Ton
2
Each
K Ln
Pipe Insulation, Cold Water
0.3
Ft
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
