FAC 2151 Weapon Maintenance Shop

UM = SF

Construction Cost Factor (CCF)

2.14/SF, based on data provided by USACE, and deflated to FY04 $ using a deflation factor of

0.985

Sustainment Cost Factor (SCF)

.53/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 7,315 SF. Values shown are in FY04 $.

Replacement

Cost:

3,454

Building GSFT: 7,315

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,017

,603

,569

,533

Unscheduled

,046

,734

,778

,722

Renewal &

Replacement:

||content||

||content|| ,117

,860

,223

Total M&R Costs:

,063

,454

,207

,478

As % of replacement:

0.68%

0.94%

1.59%

2.07%

Per gsft:

||content||

.83

||content|| .16

||content|| .94

.53

Component

Quantity

UM

Component

Quantity

UM

Concrete Block, Painted, Exterior, 1st Floor

3585

Sq Ft

Pipe & Fittings, 3/4" Copper, Hot Water

0.2

K Ln Ft

Steel, Painted, Exterior Finish, 2nd Floor

2854

Sq Ft

Pipe Insulation, Cold Water

0.2

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

16

Each

Water Heater, Electric 52 Gal.

1

Each

Steel Double 12'x24', Painted, Roll-up Door

4

Each

Pipe & Fittings, 6" Cast Iron

0.2

K Ln Ft

Steel, Painted, Exterior Door

2

Each

Pipe & Fittings, 4" DWV PVC

0.2

K Ln Ft

Metal Roof

5524

Sq Ft

Roof Drain, 4-6"

2

Each

Steel, Painted, Interior Door

11

Each

Air Compressor, Gas, 7.5 HP

1

Each

Wood Frame, Fully Glazed, Painted, Interior Door

2

Each

Pipe & Fittings, 3/4" Copper, Oxygen

0.1

K Ln Ft

Concrete Interior Steps

39

Sq Ft

Variable Air Volume Box

3

Each

Metal Interior Railing, Painted

24

Ln Ft

Air Conditioner, Rooftop, 20 Ton

1

Each

Concrete Block, Painted, Interior Wall Finish

6642

Sq Ft

Fire Sprinkler Head

22

Each

Concrete, Finished Flooring

7120

Sq Ft

Distribution Panel Board

2

Each

Acoustical Tile, Dropped, Ceiling

1658

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Metal Unpainted Interior Ceiling

5462

Sq Ft

Motor Starter, 5-20 HP, <600 V

3

Each

Drinking Fountain, Refrigerated

1

Each

Fluorescent Lighting Fixture, 160w

59

Each

Emergency Eye Wash

1

Each

Metal Halide Lighting Fixture, High Bay, 400w

9

Each

Lavatory, Vitreous China

4

Each

Receptacle, 120V, 15 Amp

60

Each

Service Sink, Iron Enamel

1

Each

Wiring Device, Switch

23

Each

Shower, Fiberglass

2

Each

Fire Alarm Bell, 6"

2

Each

Tankless Water Closet

4

Each

Fire Alarm Control Panel

1

Each

Urinal, Vitreous China

1

Each

Manual Pull Station

4

Each

K Ln

Pipe & Fittings, 2" Copper, Cold Water

0.2

Ft

Crane, Electric Bridge, <5 Ton

1

Each

K Ln

Pipe & Fittings, 3/4" Copper, Cold Water

0.2

Ft

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle