FAC 2161 Ammunition Maintenance Shop

UM = SF

Construction Cost Factor (CCF)

1.99/SF, based on data provided from USACE, and deflated to FY04 $ using a deflation factor

of 0.985

Sustainment Cost Factor (SCF)

.86/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 4,792 SF. Values shown are in FY04 $.

Replacement

Cost:

2,496

Building GSFT: 4,792

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,452

,933

,958

,917

Unscheduled

,375

,028

,107

,052

Renewal &

Replacement:

||content||

||content|| ,106

,403

,725

Total M&R Costs:

,827

,067

,468

,694

As % of replacement:

0.76%

1.12%

1.65%

2.16%

Per gsft:

||content|| .00

||content|| .47

.18

.86

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

1220

Sq Ft

Urinal, Vitreous China

2

Each

Concrete Block, Painted, Exterior, 1st Floor

2031

Sq Ft

Circulator Pump, 1/12 HP, Hot Water

1

Each

Steel, Painted, Exterior Finish, 2nd Floor

1617

Sq Ft

Pipe & Fittings, 2" Copper, Cold Water

0.4

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

7

Each

Pipe & Fittings, 3/4" Copper, Cold Water

0.3

K Ln Ft

Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor

41

Each

Pipe & Fittings, 3/4" Copper, Hot Water

0.2

K Ln Ft

Steel Double 12'x24', Painted, Roll-up Door

2

Each

Pipe Insulation, Cold Water

0.3

K Ln Ft

Steel, Painted, Exterior Door

2

Each

Pipe Insulation, Hot Water

0.2

K Ln Ft

Built-up Roof

1438

Sq Ft

Water Heater, Electric 52 Gal.

1

Each

Metal Roof

2533

Sq Ft

Pipe & Fittings, 6" Cast Iron

0.2

K Ln Ft

Steel, Painted, Interior Door

7

Each

Pipe & Fittings, 4" DWV PVC

0.2

K Ln Ft

Wood Frame, Fully Glazed, Painted, Interior Door

1

Each

Roof Drain, 4-6"

1

Each

Wood, Solid Core, Painted, Interior Door

1

Each

Air Compressor, Gas, 7.5 HP

1

Each

Concrete Interior Steps

18

Sq Ft

Pipe & Fittings, 3/4" Copper, Oxygen

0.1

K Ln Ft

Metal Interior Railing, Painted

13

Ln Ft

Exhaust Fan, Roof Mounted, 1000 Cfm

1

Each

Concrete Block, Painted, Interior Wall Finish

4996

Sq Ft

Variable Air Volume Box

2

Each

Sheetrock, Unstippled, Interior Wall Finish

319

Sq Ft

Air Conditioner, Rooftop, 5 Ton

1

Each

Carpet, Nylon 20 oz., Low Traffic

128

Sq Ft

Fire Sprinkler Head

19

Each

Concrete, Finished Flooring

4519

Sq Ft

Distribution Panel Board

3

Each

Vinyl Tile Flooring

56

Sq Ft

Distribution Switch, Fused, <600 V

1

Each

Acoustical Tile, Dropped, Ceiling

944

Sq Ft

Motor Starter, 5-20 HP, <600 V

1

Each

Metal Ceiling, Painted

1254

Sq Ft

Fluorescent Lighting Fixture, 160w

46

Each

Metal Unpainted Interior Ceiling

2505

Sq Ft

Metal Halide Lighting Fixture, High Bay, 400w

4

Each

Drinking Fountain, Refrigerated

1

Each

Receptacle, 120V, 15 Amp

58

Each

Emergency Eye Wash

1

Each

Wiring Device, Switch

19

Each

Lavatory, Vitreous China

5

Each

Fire Alarm Bell, 6"

2

Each

Service Sink, Iron Enamel

1

Each

Manual Pull Station

3

Each

Shower, Fiberglass

1

Each

Smoke Detector

5

Each

Tankless Water Closet

4

Each

Crane, Electric Bridge, <5 Ton

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle