UM = SF
6.05/FP, based upon data provided by USACE and AFCESA. FAC is composed of two
category codes. CCF was based upon Army catcode 21540, and Air Force catcode 215582. Per the
Army's inventory, catcode 21540 represents 35% of the total, and AF catcode 215582 represents 65% of
the total. Values for individual category codes were developed and weighted in accordance with the above
percentages, and deflated to FY04 $ using a deflation factor of 0.985.
Sustainment Cost Factor (SCF)
.51/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,834 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 5,834
||content||
,143,756
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,566
,031
,041
,005
Unscheduled
,425
,025
,104
,052
Renewal &
0
,050
,563
Replacement:
Total M&R Costs:
,991
,995
,194
,620
As % of replacement:
0.44%
0.61%
0.97%
1.28%
Per gsft:
||content||
.20
||content||
.92
.51
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
3202
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.2
K Ln Ft
Steel, Painted, Exterior Finish, 2nd Floor
2549
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
14
Each
Pipe Insulation, Cold Water
0.2
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Metal Roof
4406
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
10
Each
Roof Drain, 4-6"
2
Each
Wood Frame, Fully Glazed, Painted, Interior Door
2
Each
1
Each
Concrete Interior Steps
31
Sq Ft
Pipe & Fittings, 3/4" Copper, Oxygen
0.1
K Ln Ft
Metal Interior Railing, Painted
21
Ln Ft
Variable Air Volume Box
6
Each
Concrete Block, Painted, Interior Wall Finish
5931
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Concrete, Finished Flooring
5678
Sq Ft
Fire Sprinkler Head
18
Each
Acoustical Tile, Dropped, Ceiling
1322
Sq Ft
Distribution Panel Board
2
Each
Metal Unpainted Interior Ceiling
4356
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Drinking Fountain, Refrigerated
1
Each
Motor Starter, 5-20 HP, <600 V
1
Each
Emergency Eye Wash
1
Each
Fluorescent Lighting Fixture, 160w
47
Each
Lavatory, Vitreous China
4
Each
Metal Halide Lighting Fixture, High Bay, 400w
7
Each
Service Sink, Iron Enamel
1
Each
Receptacle, 120V, 15 Amp
54
Each
1
Each
Wiring Device, Switch
20
Each
Tankless Water Closet
4
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
1
Each
Manual Pull Station
3
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
0.2
Ft
Crane, Electric Bridge, <5 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle