UM = SF
Construction Cost Factor (CCF)
1.99/SF, based on data provided from USACE, and deflated to FY04 $ using a deflation factor
of 0.985
Sustainment Cost Factor (SCF)
.18/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,212 SF. Values shown are in FY04 $.
Replacement
Cost:
7,932
Building GSFT: 5,212
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,361
,881
,866
,820
Unscheduled
,173
,828
,881
,820
Renewal & Replacement:
||content||
||content||
,212
,262
,908
Total M&R Costs:
,534
,921
,009
,549
As % of replacement:
0.95%
1.30%
1.89%
2.41%
Per gsft:
||content||
.26
||content||
.72
.50
.18
Component
Quantity
UM
Component
Quantity
UM
Sq
Clay Brick, Exterior, 1st Floor
1272
Ft
Shower, Fiberglass
1
Each
Sq
Concrete Block, Exterior, 2nd Floor
321
Ft
Tankless Water Closet
4
Each
Sq
Concrete Block, Painted, Exterior, 1st Floor
2162
Ft
Urinal, Vitreous China
1
Each
Sq
Steel, Painted, Exterior Finish, 2nd Floor
1446
Ft
Pipe & Fittings, 2" Copper, Cold Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
8
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
42
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
2
Each
Pipe Insulation, Cold Water
0.4
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Sq
Built-up Roof
2085
Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Sq
Metal Roof
2362
Ft
Roof Drain, 4-6"
2
Each
Steel, Painted, Interior Door
6
Each
Air Compressor, Gas, 7.5 HP
1
Each
Wood Frame, Fully Glazed, Painted, Interior Door
1
Each
Pipe & Fittings, 3/4" Copper, Oxygen
0.1
K Ln Ft
Wood, Solid Core, Painted, Interior Door
2
Each
Variable Air Volume Box
5
Each
Sq
Concrete Interior Steps
17
Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Ln
Metal Interior Railing, Painted
12
Ft
Fire Sprinkler Head
24
Each
Sq
Concrete Block, Painted, Interior Wall Finish
5451
Ft
Distribution Panel Board
3
Each
Sq
Sheetrock, Unstippled, Interior Wall Finish
497
Ft
Distribution Switch, Fused, <600 V
1
Each
Sq
Concrete, Finished Flooring
5129
Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Sq
Acoustical Tile, Dropped, Ceiling
950
Ft
Fluorescent Lighting Fixture, 160w
50
Each
Sq
Metal Ceiling, Painted
1364
Ft
Metal Halide Lighting Fixture, High Bay, 400w
4
Each
Sq
Metal Unpainted Interior Ceiling
2795
Ft
Receptacle, 120V, 15 Amp
61
Each
Sq
Sheetrock, Unstippled, Ceiling
20
Ft
Wiring Device, Switch
19
Each
Drinking Fountain, Refrigerated
1
Each
Fire Alarm Bell, 6"
2
Each
Emergency Eye Wash
1
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
4
Each
Manual Pull Station
5
Each
Service Sink, Iron Enamel
1
Each
Crane, Electric Bridge, <5 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
